EX-99.1 2 k96761exv99w1.htm NEWS RELEASE DATED JULY 19, 2005 exv99w1
 

Exhibit 99.1

(FORD LOGO)

News

                 
Contact:
  Media:   Investment Community:   Shareholder Inquiries:   Media
 
  Glenn Ray   Equity: Raj Modi   800-555-5259 or   Information
 
  313-594-4410   313-323-8221   313-845-8540   Center:
 
  gray2@ ford.com   Fixed Income:   stockinf@ford.com   800-665-1515 or
 
      Rob Moeller       313-621-0504
 
      313-621-0881       media@ford.com
 
      fordir@ford.com        

IMMEDIATE RELEASE

     FORD ANNOUNCES SECOND-QUARTER 2005 FINANCIAL RESULTS

    Net income of 47 cents per share, or $946 million.
 
    Earnings from continuing operations of 47 cents per share, or $936 million, excluding special items.*
 
    Worldwide automotive pre-tax loss of $245 million, excluding special items.
 
    Financial Services sector pre-tax profit of $1.3 billion.
 
    Full-year earnings guidance unchanged at $1.00 to $1.25 per share from continuing operations, excluding special items.

DEARBORN, Mich., July 19, 2005 — Ford Motor Company [NYSE: F] today reported net income of 47 cents per share, or $946 million, for the second quarter of 2005. This compares with net income of 57 cents per share, or $1.2 billion, in the second quarter of 2004.

Ford’s second-quarter earnings from continuing operations, excluding special items, were 47 cents per share, or $936 million, compared to 61 cents per share, or $1.2 billion, in the same period last year.*

Ford’s total sales and revenue in the second quarter was $44.5 billion, compared to $42.9 billion in the year-ago period.

* Earnings per share from continuing operations is calculated on a basis that includes pre-tax profit and provision for taxes, excluding special items, and minority interest. See table following “Safe Harbor/Risk Factors” for the nature and amount of these special items and reconciliation to GAAP.

 


 

“Despite profitability in most regions, our global automotive results were disappointing, reflecting the fiercely competitive environment in which we continue to operate, particularly in North America,” said Chairman and Chief Executive Officer Bill Ford. “We are responding to this tougher operating environment through actions aimed at improving our cost structure, optimizing our global footprint, strengthening our balance sheet and making essential investments for the future. We’ll continue to share our plans as the year progresses.”

Actions in the second quarter included:

    Announced plans to further reduce salaried personnel and related costs in North America.
 
    Consolidation of U.K. manufacturing at Jaguar, including personnel separations. Final assembly operations at the Browns Lane plant have ceased and are transitioning to Castle Bromwich.
 
    A Memorandum of Understanding with Visteon Corp., Ford’s largest supplier. Over time, the agreement will allow the Company to diversify its supply base and enhance its access to parts, systems and technologies that are more competitive.
 
    Announced evaluation of strategic options for Hertz Corp., its rental car and equipment unit, including a potential partial initial public offering or a sale to a third party.

On the product front, Ford continues to deliver more new products with the recent launch of the 2006 Mercury Mariner Hybrid, Range Rover Sport, and new diesel-powered cars from Jaguar and Volvo in Europe. On schedule for fall introductions in North America are the all-new Ford Fusion, Mercury Milan and Lincoln Zephyr mid-size sedans, the redesigned Ford Explorer and Mercury Mountaineer and the Mazda MX-5. In Europe, the high-performance Ford Focus ST will go on sale later this year.

The following discussion of the results of our Automotive sector and Automotive business units is on a basis that excludes special items. See table following “Safe Harbor/Risk Factors” for the nature and amount of these special items and reconciliation to GAAP.

AUTOMOTIVE SECTOR
On a pre-tax basis, worldwide automotive losses in the second quarter were $245 million, down $342 million from a $97 million profit during the same period a year ago.

Worldwide automotive sales for the second quarter rose to $38.7 billion from $36.7 billion in the same period last year. Worldwide vehicle-unit sales in the quarter were 1,718,000, down from 1,751,000 a year ago.

Total cash, including automotive cash, marketable securities, loaned securities and short-term Voluntary Employee Beneficiary Association (VEBA) assets on June 30, 2005, was $21.8 billion, down from $22.9 billion at the end of the first quarter. The Company contributed $1.1 billion to its pension plans and long-term VEBA in the second quarter.

2


 

THE AMERICAS
For the second quarter, the Americas reported a pre-tax loss of $819 million, down $1.3 billion from a $476 million pre-tax profit in the same period a year ago.

North America: In the second quarter, Ford’s North American automotive operations reported a pre-tax loss of $907 million, down $1.4 billion from a $454 million pre-tax profit a year ago. Higher costs and lower volumes contributed to the decline. Sales were $19.9 billion, down $568 million from the same period a year ago.

South America: Ford’s South American automotive operations reported a second-quarter pre-tax profit of $88 million, an increase of $66 million from a $22 million pre-tax profit a year ago. The improvement primarily reflected higher volumes and pricing, partially offset by higher commodity costs. Sales for the second quarter improved to $1 billion from $665 million in 2004.

FORD EUROPE AND PREMIER AUTOMOTIVE GROUP (PAG)
The 2005 second-quarter combined pre-tax profit for Ford Europe and PAG automotive operations was $83 million, compared with a loss of $136 million for the year-ago period, an improvement of $219 million.

Ford Europe: Ford Europe’s second-quarter pre-tax profit was $66 million, compared with a pre-tax profit of $211 million during the 2004 period. The deterioration of $145 million primarily reflected lower net pricing, lower production volumes, higher material and pension costs and lower profits from operations in Turkey. These were partially offset by internal cost reductions and mix improvements. Ford Europe’s sales in the second quarter were $7.9 billion, compared with $6.7 billion during the second quarter of 2004.

Premier Automotive Group: PAG reported a pre-tax profit of $17 million for the second quarter, compared with a pre-tax loss of $347 million for the same period in 2004. The improvement primarily reflected richer product mix and higher net revenue, primarily at Land Rover, partially offset by unfavorable exchange. Second-quarter sales for PAG were $7.9 billion, compared with $6.9 billion a year ago.

FORD ASIA-PACIFIC and AFRICA/MAZDA
The 2005 second-quarter combined pre-tax profit for Ford Asia-Pacific and Africa/Mazda was $93 million, compared with $55 million for the year-ago period, an improvement of $38 million.

Ford Asia-Pacific and Africa: For the second quarter of 2005, Ford Asia-Pacific and Africa reported a pre-tax profit of $36 million, an improvement of $41 million from a $5 million pre-tax loss a year ago. The results primarily reflected favorable exchange, higher volumes and improved mix, partially offset by

3


 

higher developments costs for future products. Sales were $2 billion, an improvement of $100 million from $1.9 billion during the second quarter of 2004.

Mazda: During the second quarter of 2005, Ford’s share of Mazda profits and associated operations was $57 million, down from $60 million during the same period a year ago.

OTHER AUTOMOTIVE
Second-quarter earnings included a profit of $398 million in other automotive financial results. This is an improvement of $696 million from the same period last year, primarily reflecting interest income related to tax refunds.

FORD MOTOR CREDIT COMPANY
On a pre-tax basis, Ford Motor Credit earned $1.2 billion in the second quarter, down $229 million from the previous year. The decline primarily reflected higher borrowing costs and the impact of lower receivable levels, partially offset by improved credit loss performance. Ford Motor Credit reported net income of $740 million in the second quarter of 2005, down from $897 million in the same period a year ago.

HERTZ CORP.
Hertz reported a second-quarter pre-tax profit of $153 million, a $9 million improvement from the $144 million pre-tax profit from the same period in 2004. The improvement reflected higher car and equipment rental volumes and higher proceeds from the disposal of used vehicles and equipment, partially offset by a highly competitive pricing environment in car rental markets. Net income in the second quarter for Hertz was $97 million, up from $94 million in the same period last year.

SPECIAL ITEMS*
In total, special items had no impact on earnings per share in the second quarter. Charges for Visteon-related actions and personnel reduction programs reduced earnings per share by 18 cents. These charges were fully offset by non-recurring adjustments that, in total, significantly reduced the Company’s tax accrual during the quarter. These adjustments primarily reflect prior year federal and state tax settlements.

* See table following “Safe Harbor/Risk Factors” for the nature and amount of these special items and reconciliation to GAAP.

OUTLOOK
Commenting on the Company’s financial outlook, Executive Vice President and Chief Financial Officer, Don Leclair, said “We recognize we have more to do in an environment that continues to be extremely challenging. We will continue to focus on improving our operating efficiencies and margins.”

4


 

The Company’s 2005 full-year earnings guidance is unchanged at $1.00 to $1.25 per share. Full-year earnings-per-share guidance excludes the effect of special items and discontinued operations, which are presently estimated to include the following items:

TOTAL COMPANY 2005 FULL-YEAR SPECIAL ITEMS AND DISCONTINUED OPERATIONS

             
Special Items   Full Year EPS  
 
           
  Visteon-Related Charges   $ (0.21) — (0.30 )
 
           
  Personnel Reduction Programs        
 
           
 
  - North America     (0.02 )
 
           
 
  - PAG     (0.03 )
 
           
 
  - Further Personnel Reduction Programs   (TBD)
 
           
  Fuel Cell Technology Charges     (0.05 )
 
           
  Non-Core Businesses Held for Sale     (0.01 )
 
           
  Tax Adjustments     0.18  
 
           
Total Special Items
  $(0.14) — (TBD)
 
           
Discontinued Operations     0.02  
 
           
 
  Effect of Special Items and
       
 
  Discontinued Operations   $(0.12) — (TBD)

SECOND-QUARTER RESULTS CONFERENCE CALL — TUESDAY, JULY 19

Executive Vice President and Chief Financial Officer Don Leclair will host a conference call beginning at 9:00 a.m. EST to discuss second-quarter financial results.

Following the earnings call, at 11:00 a.m. EST, Ford Vice President and Treasurer Ann Marie Petach, Ford Credit Vice Chairman and Chief Financial Officer David Cosper, and Ford Vice President and Controller Jim Gouin will host a conference call for fixed income analysts and investors.

The presentations (listen-only) and supporting materials also will be available on the Internet at www.shareholder.ford.com. Representatives of the news media and the investment community participating by teleconference will have the opportunity to ask questions following the presentations.

         
Access Information
       
 
       
Tuesday, July 19
       
 
       
www.shareholder.ford.com
       
 
       
Toll Free:
  800-706-7741  
 
       
International:
  617-614-3471  

5


 

         
Earnings:
  9:00 a.m. EST  

 
 
       
Earnings Passcode:
  “Ford Earnings Call”  
 
       
Fixed Income:
  11:00 a.m. EST  

 
 
       
Fixed Income Passcode:
  “Ford Fixed Income Call”  
 
       
Replays
       
 
       
Available through Tuesday, July 26
       
 
       
www.shareholder.ford.com
       
 
       
Toll Free:
  888-286-8010  
 
       
International:
  617-801-6888  
 
       
Passcodes
       
 
       
Earnings:
  29481628  
 
       
Fixed Income:
  55865600  

 

Ford Motor Company, a global automotive industry leader based in Dearborn, Michigan, manufactures and distributes automobiles in 200 markets across six continents. With more than 324,000 employees worldwide, the Company’s core and affiliated automotive brands include Aston Martin, Ford, Jaguar, Land Rover, Lincoln, Mazda, Mercury and Volvo. Its automotive-related services include Ford Motor Credit Company and The Hertz Corporation.

- # # # -

6


 

Safe Harbor/Risk Factors

Statements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:

    greater price competition resulting from currency fluctuations, industry overcapacity or other factors;

    a significant decline in industry sales, particularly in the U.S. or Europe, resulting from slowing economic growth, geo-political events or other factors;
    lower-than-anticipated market acceptance of new or existing products;
    economic distress of suppliers that may require us to provide financial support or take other measures to ensure supplies of materials;
    work stoppages at Ford or supplier facilities or other interruptions of supplies;
    the discovery of defects in vehicles resulting in delays in new model launches, recall campaigns or increased warranty costs;
    increased safety, emissions, fuel economy or other regulation resulting in higher costs and/or sales restrictions;
    unusual or significant litigation or governmental investigations arising out of alleged defects in our products or otherwise;
    worse-than-assumed economic and demographic experience for our postretirement benefit plans (e.g., investment returns, interest rates, health care cost trends, benefit improvements);
    currency or commodity price fluctuations, including rising steel prices;
    changes in interest rates;
    an increase in or acceleration of the market shift from truck sales or from sales of other more profitable vehicles in the U.S.;
    economic difficulties in any significant market;
    higher prices for or reduced availability of fuel;
    labor or other constraints on our ability to restructure our business;
    a change in our requirements or obligations under long-term supply arrangements pursuant to which we are obligated to purchase minimum quantities or a fixed percentage of output or pay minimum amounts;
    additional credit rating downgrades;
    inability to access debt or securitization markets around the world at competitive rates or in sufficient amounts;
    higher-than-expected credit losses;
    lower-than-anticipated residual values for leased vehicles and higher-than-expected lease return rates; and
    increased price competition in the rental car industry and/or a general decline in business or leisure travel due to terrorist attacks, acts of war, epidemic disease or measures taken by governments in response thereto that negatively affect the travel industry.

We cannot assure that any expectations, forecasts or assumptions made by management in preparing these forward-looking statements will prove accurate, or that any projections will be realized. It is to be expected that there may be differences between projected and actual results. Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

***

7


 

Attachment

TOTAL COMPANY 2005 SECOND QUARTER INCOME FROM CONTINUING OPERATIONS
COMPARED WITH NET INCOME*

                         
    Second Quarter  
    Earnings             Memo:  
    Per     After-Tax     Pre-Tax  
    Share**     Profit     Profit  
            (Mils.)     (Mils.)  
                         
Income from Continuing Operations
     Excluding Special Items
  $ 0.47     $ 936     $ 1,052  
 
                       
Special Items
                       
- Visteon-Related Charges
  $ (0.15 )   $ (313 )   $ (318 )
- Personnel Reduction Programs
                       
•   North America
    (0.02 )     (41 )     (63 )
•   PAG
    (0.01 )     (21 )     (33 )
Fuel Cell Technology Charges
    ***       (11 )     (11 )
Non-Core Businesses Held for Sale
    ***       9       14  
Tax Adjustments****
    0.18       384       85  
 
                 
Total Special Items
  $ 0     $ 7     $ (326 )
 
                 
 
                       
Income from Continuing Operations
  $ 0.47     $ 943     $ 726  
 
                     
 
                       
Discontinued Operations
    ***       3          
 
                   
Net Income
  $ 0.47     $ 946          
 
                   

*   Additional reconciling items are available in the materials supporting the July 19, 2005 conference calls at www.shareholder.ford.com

**   Earnings per share from continuing operations is calculated on a basis that includes pre-tax profit, provision for taxes, and minority interest.
***   Less than $0.01/$1 million
****   Primarily reflects prior year federal and state tax settlements

8


 

FORD MOTOR COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME
For the Periods Ended June 30, 2005 and 2004
(in millions, except per share amounts)

                                 
    Second Quarter     First Half  
    2005     2004     2005     2004  
    (unaudited)     (unaudited)  
Sales and revenues
                               
Automotive sales
  $ 38,685     $ 36,661     $ 78,017     $ 75,461  
Financial Services revenues
    5,863       6,212       11,667       12,135  
 
                       
Total sales and revenues
    44,548       42,873       89,684       87,596  
 
                               
Costs and expenses
                               
Cost of sales
    36,713       33,624       72,271       67,678  
Selling, administrative and other expenses
    6,127       5,920       12,217       11,739  
Interest expense
    1,719       1,734       3,683       3,569  
Provision for credit and insurance losses
    (17 )     174       168       527  
 
                       
Total costs and expenses
    44,542       41,452       88,339       83,513  
Automotive interest income and other non-operating income/(expense), net
    651       (20 )     804       125  
Automotive equity in net income/(loss) of affiliated companies
    69       84       126       140  
 
                       
Income/(loss) before income taxes
    726       1,485       2,275       4,348  
Provision for/(benefit from) income taxes
    (301 )     261       13       1,080  
 
                       
Income/(loss) before minority interests
    1,027       1,224       2,262       3,268  
Minority interests in net income/(loss) of subsidiaries
    84       72       142       157  
 
                       
Income/(loss) from continuing operations
    943       1,152       2,120       3,111  
Income/(loss) from discontinued operations
    3       13       38       6  
 
                       
Net income/(loss)
  $ 946     $ 1,165     $ 2,158     $ 3,117  
 
                       
 
                               
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK
                               
Basic income/(loss)
                               
Income/(loss) from continuing operations
  $ 0.51     $ 0.63     $ 1.16     $ 1.71  
Income/(loss) from discontinued operations
          0.01       0.02        
 
                       
Net income/(loss)
  $ 0.51     $ 0.64     $ 1.18     $ 1.71  
 
                       
Diluted income/(loss)
                               
Income/(loss) from continuing operations
  $ 0.47     $ 0.57     $ 1.05     $ 1.51  
Income/(loss) from discontinued operations
                0.01        
 
                       
Net income/(loss)
  $ 0.47     $ 0.57     $ 1.06     $ 1.51  
 
                       
Cash dividends
  $ 0.10     $ 0.10     $ 0.20     $ 0.20  

Certain amounts in prior year’s financial statements have been reclassified to conform with current year presentation.

 


 

FORD MOTOR COMPANY AND SUBSIDIARIES

SECTOR STATEMENT OF INCOME
For the Periods Ended June 30, 2005 and 2004
(in millions, except per share amounts)

                                 
    Second Quarter     First Half  
    2005     2004     2005     2004  
    (unaudited)     (unaudited)  
AUTOMOTIVE
                               
Sales
  $ 38,685     $ 36,661     $ 78,017     $ 75,461  
Costs and expenses
                               
Cost of sales
    36,713       33,624       72,271       67,678  
Selling, administrative and other expenses
    3,076       2,832       6,185       5,574  
 
                       
Total costs and expenses
    39,789       36,456       78,456       73,252  
 
                       
Operating income/(loss)
    (1,104 )     205       (439 )     2,209  
 
                               
Interest expense
    187       312       589       697  
 
                               
Interest income and other non-operating income/(expense), net
    651       (20 )     804       125  
Equity in net income/(loss) of affiliated companies
    69       84       126       140  
 
                       
Income/(loss) before income taxes — Automotive
    (571 )     (43 )     (98 )     1,777  
 
                               
FINANCIAL SERVICES
                               
Revenues
    5,863       6,212       11,667       12,135  
Costs and expenses
                               
Interest expense
    1,532       1,422       3,094       2,872  
Depreciation
    1,540       1,659       3,054       3,388  
Operating and other expenses
    1,511       1,429       2,978       2,777  
Provision for credit and insurance losses
    (17 )     174       168       527  
 
                       
Total costs and expenses
    4,566       4,684       9,294       9,564  
 
                       
Income/(loss) before income taxes — Financial Services
    1,297       1,528       2,373       2,571  
 
                       
 
                               
TOTAL COMPANY
                               
Income/(loss) before income taxes
    726       1,485       2,275       4,348  
Provision for/(benefit from) income taxes
    (301 )     261       13       1,080  
 
                       
Income/(loss) before minority interests
    1,027       1,224       2,262       3,268  
Minority interests in net income/(loss) of subsidiaries
    84       72       142       157  
 
                       
Income/(loss) from continuing operations
    943       1,152       2,120       3,111  
Income/(loss) from discontinued operations
    3       13       38       6  
 
                       
Net income/(loss)
  $ 946     $ 1,165     $ 2,158     $ 3,117  
 
                       
 
                               
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK
                               
Basic income/(loss)
                               
Income/(loss) from continuing operations
  $ 0.51     $ 0.63     $ 1.16     $ 1.71  
Income/(loss) from discontinued operations
          0.01       0.02        
 
                       
Net income/(loss)
  $ 0.51     $ 0.64     $ 1.18     $ 1.71  
 
                       
Diluted income/(loss)
                               
Income/(loss) from continuing operations
  $ 0.47     $ 0.57     $ 1.05     $ 1.51  
Income/(loss) from discontinued operations
                0.01        
 
                       
Net income/(loss)
  $ 0.47     $ 0.57     $ 1.06     $ 1.51  
 
                       
Cash dividends
  $ 0.10     $ 0.10     $ 0.20     $ 0.20  

Certain amounts in prior year’s financial statements have been reclassified to conform with current year presentation.

 


 

FORD MOTOR COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
(in millions)

                 
    June 30,     December 31,  
    2005     2004  
    (unaudited)        
ASSETS
               
Cash and cash equivalents
  $ 30,133     $ 23,510  
Marketable securities
    8,614       9,507  
Loaned securities
    734       1,058  
Finance receivables, net
    97,565       110,749  
Other receivables, net
    6,523       5,969  
Net investment in operating leases
    33,859       31,763  
Retained interest in sold receivables
    5,287       9,166  
Inventories
    11,550       10,766  
Equity in net assets of affiliated companies
    2,861       2,835  
Net property
    42,281       44,549  
Deferred income taxes
    4,567       4,830  
Goodwill and other intangible assets
    6,679       7,271  
Assets of discontinued/held-for-sale operations
    23       2,374  
Other assets
    26,158       29,511  
 
           
Total assets
  $ 276,834     $ 293,858  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Payables
  $ 23,853     $ 22,689  
Accrued and other liabilities
    73,911       74,964  
Debt
    158,441       172,973  
Deferred income taxes
    5,605       6,171  
Liabilities of discontinued/held-for-sale operations
    15       139  
 
           
Total liabilities
    261,825       276,936  
Minority interests
    806       877  
Stockholders’ equity
               
Capital stock
               
Common Stock, par value $0.01 per share (1,837 million shares issued)
    18       18  
Class B Stock, par value $0.01 per share (71 million shares issued)
    1       1  
Capital in excess of par value of stock
    5,110       5,321  
Accumulated other comprehensive income/(loss)
    (2,611 )     1,258  
Treasury stock
    (1,281 )     (1,728 )
Earnings retained for use in business
    12,966       11,175  
 
           
Total stockholders’ equity
    14,203       16,045  
 
           
Total liabilities and stockholders’ equity
  $ 276,834     $ 293,858  
 
           

Certain amounts in prior year’s financial statements have been reclassified to conform with current year presentation.

 


 

FORD MOTOR COMPANY AND SUBSIDIARIES

SECTOR BALANCE SHEET
(in millions)

                 
    June 30,     December 31,  
    2005     2004  
    (unaudited)        
ASSETS
               
Automotive
               
Cash and cash equivalents
  $ 10,812     $ 10,142  
Marketable securities
    7,607       8,291  
Loaned securities
    734       1,058  
 
           
Total cash, marketable and loaned securities
    19,153       19,491  
Receivables, net
    2,832       2,894  
Inventories
    11,550       10,766  
Deferred income taxes
    3,356       3,837  
Other current assets
    8,080       8,916  
 
           
Total current assets
    44,971       45,904  
Equity in net assets of affiliated companies
    1,975       1,907  
Net property
    40,675       42,904  
Deferred income taxes
    8,646       10,894  
Goodwill and other intangible assets
    5,787       6,374  
Assets of discontinued/held-for-sale operations
    23       188  
Other assets
    10,366       9,455  
 
           
Total Automotive assets
    112,443       117,626  
Financial Services
               
Cash and cash equivalents
    19,321       13,368  
Investments in securities
    1,007       1,216  
Finance receivables, net
    101,256       113,824  
Net investment in operating leases
    33,859       31,763  
Retained interest in sold receivables
    5,287       9,166  
Goodwill and other intangible assets
    892       897  
Assets of discontinued/held-for-sale operations
          2,186  
Other assets
    10,240       13,746  
Receivable from Automotive
    1,655       2,753  
 
           
Total Financial Services assets
    173,517       188,919  
Intersector elimination
    (1,655 )     (2,753 )
 
           
Total assets
  $ 284,305     $ 303,792  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Automotive
               
Trade payables
  $ 16,440     $ 16,026  
Other payables
    4,679       4,269  
Accrued and other liabilities
    31,285       31,059  
Deferred income taxes
    2,490       2,514  
Debt payable within one year
    1,058       977  
Current payable to Financial Services
    1,026       1,382  
 
           
Total current liabilities
    56,978       56,227  
Long-term debt
    17,034       17,458  
Other liabilities
    35,503       35,699  
Deferred income taxes
          3,042  
Liabilities of discontinued/held-for-sale operations
    15       46  
Payable to Financial Services
    629       1,371  
 
           
Total Automotive liabilities
    110,159       113,843  
Financial Services
               
Payables
    2,734       2,394  
Debt
    140,349       154,538  
Deferred income taxes
    10,586       10,549  
Other liabilities and deferred income
    7,123       8,206  
Liabilities of discontinued/held-for-sale operations
          93  
 
           
Total Financial Services liabilities
    160,792       175,780  
Minority interests
    806       877  
Stockholders’ equity
               
Capital stock
               
Common Stock, par value $0.01 per share (1,837 million shares issued)
    18       18  
Class B Stock, par value $0.01 per share (71 million shares issued)
    1       1  
Capital in excess of par value of stock
    5,110       5,321  
Accumulated other comprehensive income/(loss)
    (2,611 )     1,258  
Treasury stock
    (1,281 )     (1,728 )
Earnings retained for use in business
    12,966       11,175  
 
           
Total stockholders’ equity
    14,203       16,045  
Intersector elimination
    (1,655 )     (2,753 )
 
           
Total liabilities and stockholders’ equity
  $ 284,305     $ 303,792  
 
           

Certain amounts in prior year’s financial statements have been reclassified to conform with current year presentation.

 


 

FORD MOTOR COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the Periods Ended June 30, 2005 and 2004
(in millions)

                 
    First Half  
    2005     2004  
    (unaudited)  
Cash and cash equivalents at January 1
  $ 23,510     $ 23,208  
 
               
Cash flows from operating activities before securities trading
    18,275       13,235  
Net sales/(purchases) of trading securities
    (3,679 )     (723 )
 
           
Net cash flows from operating activities
    14,596       12,512  
 
               
Cash flows from investing activities
               
Capital expenditures
    (3,572 )     (2,780 )
Acquisitions of retail and other finance receivables and operating leases
    (28,951 )     (31,727 )
Collections of retail and other finance receivables and operating leases
    25,150       23,795  
Net acquisitions of daily rental vehicles
    (2,997 )     (2,902 )
Purchases of securities
    (2,451 )     (6,026 )
Sales and maturities of securities
    2,395       5,703  
Proceeds from sales of retail and other finance receivables and operating leases
    12,506       3,760  
Proceeds from sale of businesses
    2,070       125  
Cash paid for acquisitions
    (1,296 )     (30 )
Other
    71       (48 )
 
           
Net cash (used in)/provided by investing activities
    2,925       (10,130 )
 
               
Cash flows from financing activities
               
Cash dividends
    (367 )     (366 )
Net sales/(purchases) of Common Stock
    184       (101 )
Changes in short-term debt
    821       8,412  
Proceeds from issuance of other debt
    14,765       7,831  
Principal payments on other debt
    (25,769 )     (24,401 )
Other
    (6 )     (35 )
 
           
Net cash (used in)/provided by financing activities
    (10,372 )     (8,660 )
 
               
Effect of exchange rate changes on cash
    (526 )     (145 )
 
           
 
               
Net increase/(decrease) in cash and cash equivalents
    6,623       (6,423 )
 
           
 
               
Cash and cash equivalents at March 31
  $ 30,133     $ 16,785  
 
           

Certain amounts in prior year’s financial statements have been reclassified to conform with current year presentation.

 


 

FORD MOTOR COMPANY AND SUBSIDIARIES

CONDENSED SECTOR STATEMENT OF CASH FLOWS
For the Periods Ended June 30, 2005 and 2004
(in millions)

                                 
    First Half 2005     First Half 2004  
            Financial             Financial  
    Automotive     Services     Automotive     Services  
    (unaudited)     (unaudited)  
Cash and cash equivalents at January 1
  $ 10,142     $ 13,368     $ 6,856     $ 16,352  
 
                               
Cash flows from operating activities before securities trading
    4,049       10,059       3,582       9,454  
Net sales/(purchases) of trading securities
    1,058       (4,737 )     (692 )     (31 )
 
                       
Net cash flows from operating activities
    5,107       5,322       2,890       9,423  
 
                               
Cash flows from investing activities
                               
Capital expenditures
    (3,347 )     (225 )     (2,591 )     (189 )
Acquisitions of retail and other finance receivables and operating leases
          (28,951 )           (31,727 )
Collections of retail and other finance receivables and operating leases
          24,979             23,895  
Net (acquisitions)/collections of wholesale receivables
          599             (865 )
Net acquisitions of daily rental vehicles
          (2,997 )           (2,902 )
Purchases of securities
    (2,149 )     (302 )     (5,593 )     (433 )
Sales and maturities of securities
    1,883       512       5,312       391  
Proceeds from sales of retail and other finance receivables and operating leases
          12,506             3,760  
Proceeds from sales of wholesale receivables
          3,739             964  
Proceeds from sale of businesses
    29       2,041       125        
Net investing activity with Financial Services
    1,402             1,832        
Cash paid for acquisitions
    (1,296 )           (30 )      
Other
    (11 )     82       17       (65 )
 
                       
Net cash (used in)/provided by investing activities
    (3,489 )     11,983       (928 )     (7,171 )
 
                               
Cash flows from financing activities
                               
Cash dividends
    (367 )           (366 )      
Net sales/(purchases) of Common Stock
    184             (101 )      
Changes in short-term debt
    145       676       (267 )     8,679  
Proceeds from issuance of other debt
    84       14,681       289       7,542  
Principal payments on other debt
    (595 )     (25,174 )     (1,729 )     (22,672 )
Net financing activity with Automotive
          (1,402 )           (1,832 )
Other
    (4 )     (2 )     (15 )     (20 )
 
                       
Net cash (used in)/provided by financing activities
    (553 )     (11,221 )     (2,189 )     (8,303 )
 
                               
Effect of exchange rate changes on cash
    (39 )     (487 )     (37 )     (108 )
Net transactions with Automotive/Financial Services
    (356 )     356       474       (474 )
 
                       
 
                               
Net increase/(decrease) in cash and cash equivalents
    670       5,953       210       (6,633 )
 
                       
 
                               
Cash and cash equivalents at June 30
  $ 10,812     $ 19,321     $ 7,066     $ 9,719  
 
                       

Certain amounts in prior year’s financial statements have been reclassified to conform with current year presentation.