Exhibit 99.2

Ford Motor Company and Subsidiaries
SECTOR STATEMENT OF INCOME
For the Periods Ended September 30, 2004 and 2003
(in millions, except per share amounts)

	Third Quarter						Nine Months
	2004			2003			2004			2003
	(unaudited)						(unaudited)
AUTOMOTIVE
Sales	$	32,798		$	30,243		$	108,262		$	98,453
Costs and expenses
Cost of sales		30,957			28,381			98,637			91,059
Selling, administrative and other expenses		2,557			2,514			8,132			7,261
Total costs and expenses		33,514			30,895			106,769			98,320
Operating income/(loss)		(716	)		(652	)		1,493			133
Interest expense		397			362			1,094			878
Interest income and other non-operating income/(expense), net		383			455			508			781
Equity in net income/(loss) of affiliated companies		57			(45	)		197			48
Income/(loss) before income taxes — Automotive		(673	)		(604	)		1,104			84
FINANCIAL SERVICES
Revenues		6,198			6,499			18,128			19,595
Costs and expenses
Interest expense		1,470			1,552			4,342			4,794
Depreciation		1,570			2,072			4,962			6,880
Operating and other expenses		1,394			1,315			3,865			3,696
Provision for credit and insurance losses		339			529			892			1,801
Total costs and expenses		4,773			5,468			14,061			17,171
Income/(loss) before income taxes — Financial Services		1,425			1,031			4,067			2,424
TOTAL COMPANY
Income/(loss) before income taxes		752			427			5,171			2,508
Provision for/(benefit from) income taxes		210			140			1,317			679
Income/(loss) before minority interests		542			287			3,854			1,829
Minority interests in net income/(loss) of subsidiaries		62			45			219			245
Income/(loss) from continuing operations		480			242			3,635			1,584
Income/(loss) from discontinued/held-for-sale operations		(214	)		(3	)		(252	)		(32	)
Cumulative effect of change in accounting principle		—			(264	)		—			(264	)
Net income/(loss)	$	266		$	(25	)	$	3,383		$	1,288
Average number of shares of Common and Class B Stock outstanding		1,829			1,831			1,831			1,832
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK
Basic income/(loss)
Income/(loss) from continuing operations	$	0.26		$	0.13		$	1.99		$	0.87
Income/(loss) from discontinued/held-for-sale operations		(0.11	)		—			(0.14	)		(0.02	)
Cumulative effect of change in accounting principle		—			(0.14	)		—			(0.15	)
Net income/(loss)	$	0.15		$	(0.01	)	$	1.85		$	0.70
Diluted income/(loss)
Income/(loss) from continuing operations	$	0.25		$	0.13		$	1.78		$	0.82
Income/(loss) from discontinued/held-for-sale operations		(0.10	)		—			(0.12	)		(0.01	)
Cumulative effect of change in accounting principle		—			(0.14	)		—			(0.13	)
Net income/(loss)	$	0.15		$	(0.01	)	$	1.66		$	0.68
Cash dividends	$	0.10		$	0.10		$	0.30		$	0.30