Exhibit 99.2

Ford Motor Company and Subsidiaries
SECTOR STATEMENT OF INCOME
For the Periods Ended June 30, 2004 and 2003
(in millions, except per share amounts)

	Second Quarter						First Half
	2004			2003			2004			2003
	(unaudited)						(unaudited)
AUTOMOTIVE
Sales	$	36,719		$	34,142		$	75,563		$	68,301
Costs and expenses
Cost of sales		33,834			31,660			67,905			62,715
Selling, administrative and other expenses		2,842			2,456			5,590			4,754
Total costs and expenses		36,676			34,116			73,495			67,469
Operating income/(loss)		43			26			2,068			832
Interest income		128			134			245			282
Interest expense		312			229			704			542
Net interest income/(expense)		(184	)		(95	)		(459	)		(260	)
Equity in net income/(loss) of affiliated companies		84			72			140			93
Income/(loss) before income taxes – Automotive		(57	)		3			1,749			665
FINANCIAL SERVICES
Revenues		6,083			6,440			11,930			13,096
Costs and expenses
Interest expense		1,422			1,598			2,872			3,242
Depreciation		1,661			2,255			3,392			4,808
Operating and other expenses		1,259			1,193			2,471			2,381
Provision for credit and insurance losses		182			679			553			1,272
Total costs and expenses		4,524			5,725			9,288			11,703
Income/(loss) before income taxes – Financial Services		1,559			715			2,642			1,393
TOTAL COMPANY
Income/(loss) before income taxes		1,502			718			4,391			2,058
Provision for/(benefit from) income taxes		268			194			1,097			531
Income/(loss) before minority interests		1,234			524			3,294			1,527
Minority interests in net income/(loss) of subsidiaries		72			98			157			200
Income/(loss) from continuing operations		1,162			426			3,137			1,327
Income/(loss) from discontinued/held-for-sale operations		3			(9	)		(20	)		(14	)
Net income/(loss)	$	1,165		$	417		$	3,117		$	1,313
Average number of shares of Common and Class B Stock outstanding		1,831			1,832			1,832			1,832
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK
Basic income/(loss)
Income/(loss) from continuing operations	$	0.64		$	0.23		$	1.72		$	0.72
Income/(loss) from discontinued/held-for-sale operations		—			—			(0.01	)		—
Net income/(loss)	$	0.64		$	0.23		$	1.71		$	0.72
Diluted income/(loss)
Income/(loss) from continuing operations	$	0.57		$	0.22		$	1.52		$	0.67
Income/(loss) from discontinued/held-for-sale operations		—			—			(0.01	)		—
Net income/(loss)	$	0.57		$	0.22		$	1.51		$	0.67
Cash dividends	$	0.10		$	0.10		$	0.20		$	0.20