EX-99.4 6 k82214exv99w4.htm EX-99.4 SECTOR BALANCE SHEET exv99w4
 

Exhibit 99.4

Ford Motor Company and Subsidiaries
SECTOR BALANCE SHEET
(in millions)

                       
          December 31,     December 31,  
          2003     2002  
         
   
 
          (unaudited)          
ASSETS
               
Automotive
               
Cash and cash equivalents
  $ 5,427     $ 5,157  
Marketable securities
    10,749       17,464  
Loaned securities
    5,667        
 
 
   
 
     
Total cash, marketable and loaned securities
    21,843       22,621  
Receivables, net
    2,721       2,047  
Inventories
    9,181       6,977  
Deferred income taxes
    3,225       3,462  
Other current assets
    6,052       4,547  
Current receivable from Financial Services
          1,062  
 
 
   
 
     
Total current assets
    43,022       40,716  
Equity in net assets of affiliated companies
    1,930       2,470  
Net property
    41,993       36,352  
Deferred income taxes
    12,092       11,694  
Goodwill
    5,378       4,719  
Other intangible assets
    876       812  
Assets of discontinued/held-for-sale operations
    68       246  
Other assets
    15,282       10,781  
 
 
   
 
     
Total Automotive assets
    120,641       107,790  
Financial Services
               
Cash and cash equivalents
    16,343       7,064  
Investments in securities
    1,123       807  
Finance receivables, net
    110,893       97,007  
Net investment in operating leases
    31,859       39,727  
Retained interest in sold receivables
    13,017       17,618  
Goodwill
    769       749  
Other intangible assets
    239       248  
Assets of discontinued/held-for-sale operations
    388       2,783  
Other assets
    17,292       16,626  
Receivable from Automotive
    3,356       4,803  
 
 
   
 
     
Total Financial Services assets
    195,279       187,432  
 
 
   
 
     
Total assets
  $ 315,920     $ 295,222  
 
 
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Automotive
               
Trade payables
  $ 15,289     $ 14,579  
Other payables
    2,942       2,471  
Accrued liabilities
    32,171       27,615  
Debt payable within one year
    1,806       551  
Current payable to Financial Services
    124        
 
 
   
 
     
Total current liabilities
    52,332       45,216  
 
Senior debt
    13,832       13,607  
Subordinated debt
    5,155        
 
 
   
 
   
Total long-term debt
    18,987       13,607  
Other liabilities
    45,104       46,887  
Deferred income taxes
    2,352       303  
Liabilities of discontinued/held-for-sale operations
    94       213  
Payable to Financial Services
    3,232       4,803  
 
 
   
 
     
Total Automotive liabilities
    122,101       111,029  
Financial Services
               
Payables
    2,189       1,886  
Debt
    159,011       148,054  
Deferred income taxes
    11,061       11,629  
Other liabilities and deferred income
    9,211       9,441  
Liabilities of discontinued/held-for-sale operations
    37       861  
Payable to Automotive
          1,062  
 
 
   
 
     
Total Financial Services liabilities
    181,509       172,933  
Company-obligated mandatorily redeemable preferred securities of subsidiary trusts holding solely junior subordinated debentures of the Company
          5,670  
Minority interests
    659        
Stockholders’ equity
               
Capital stock
           
   
Common Stock, par value $0.01 per share (1,837 million shares issued)
  18       18  
   
Class B Stock, par value $0.01 per share (71 million shares issued)
  1       1  
Capital in excess of par value of stock
    5,374       5,420  
Accumulated other comprehensive income/(loss)
    (414 )     (6,531 )
Treasury stock
    (1,749 )     (1,977 )
Earnings retained for use in business
    8,421       8,659  
 
 
   
 
     
Total stockholders’ equity
    11,651       5,590  
 
 
   
 
     
Total liabilities and stockholders’ equity
  $ 315,920     $ 295,222