XML 51 R21.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Notes)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
DEBT DEBT
The carrying value of Company debt excluding Ford Credit and Ford Credit debt was as follows (in millions):
December 31,
2022
June 30,
2023
Company excluding Ford Credit  
Debt payable within one year
Short-term$359 $256 
Long-term payable within one year 
Other debt (including finance leases)372 154 
Unamortized (discount)/premium(1)— 
Total debt payable within one year730 410 
Long-term debt payable after one year 
Public unsecured debt securities14,935 14,935 
Convertible notes (a)2,300 2,300 
U.K. Export Finance Program1,654 1,739 
Other debt (including finance leases)682 547 
Unamortized (discount)/premium(180)(170)
Unamortized issuance costs(191)(182)
Total long-term debt payable after one year19,200 19,169 
Total Company excluding Ford Credit$19,930 $19,579 
Fair value of Company debt excluding Ford Credit (b)$18,557 $19,224 
Ford Credit  
Debt payable within one year
Short-term$19,624 $19,405 
Long-term payable within one year 
Unsecured debt7,980 9,447 
Asset-backed debt21,839 20,077 
Unamortized (discount)/premium— — 
Unamortized issuance costs
(13)(15)
Fair value adjustments (c)17 
Total debt payable within one year49,434 48,931 
Long-term debt payable after one year
Unsecured debt39,620 44,377 
Asset-backed debt31,840 32,280 
Unamortized (discount)/premium23 15 
Unamortized issuance costs
(184)(231)
Fair value adjustments (c)(1,694)(1,715)
Total long-term debt payable after one year69,605 74,726 
Total Ford Credit$119,039 $123,657 
Fair value of Ford Credit debt (b)$117,214 $122,954 
__________
(a)As of June 30, 2023, each $1,000 principal amount of the notes will be convertible into 63.8801 shares of our Common Stock, which is equivalent to a conversion price of approximately $15.65 per share. We recognized issuance cost amortization of $2 million and $3 million during the second quarter and first half of 2022, respectively, and $2 million and $3 million during the second quarter and first half of 2023, respectively.
(b)At December 31, 2022 and June 30, 2023, the fair value of debt includes $359 million and $256 million of Company excluding Ford Credit short-term debt, respectively, and $16.9 billion and $16.2 billion of Ford Credit short-term debt, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
(c)These adjustments are related to hedging activity and include discontinued hedging relationship adjustments of $31 million and $(339) million at December 31, 2022 and June 30, 2023, respectively. The carrying value of hedged debt was $33.3 billion and $38.0 billion at December 31, 2022 and June 30, 2023, respectively.