XML 77 R61.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lease Right-of-Use Assets and Liabilities [Table Text Block] Lease right-of-use assets and liabilities at December 31 were as follows (in millions):
20212022
Operating leases
Other assets, non-current$1,337 $1,447 
Other liabilities and deferred revenue, current$345 $404 
Other liabilities and deferred revenue, non-current1,048 1,101 
Total operating lease liabilities$1,393 $1,505 
Finance leases
Property and equipment, gross$715 $791 
Accumulated depreciation(68)(109)
Property and equipment, net$647 $682 
Company excluding Ford Credit debt payable within one year$76 $86 
Company excluding Ford Credit long-term debt489 488 
Total finance lease liabilities$565 $574 
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block] Supplemental cash flow information related to leases for the years ended December 31 was as follows (in millions):
202020212022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$434 $424 $459 
Operating cash flows from finance leases15 14 22 
Financing cash flows from finance leases105 52 83 
Right-of-use assets obtained in exchange for lease liabilities
Operating leases$304 $441 $528 
Finance leases306 192 95 
Lease, Cost [Table Text Block] The components of lease expense for the years ended December 31 were as follows (in millions):
202020212022
Operating lease expense$463 $444 $463 
Variable lease expense57 49 62 
Sublease income(14)(16)(15)
Finance lease expense
Amortization of right-of-use assets27 34 60 
Interest on lease liabilities15 14 22 
Total lease expense$548 $525 $592 
Lessee, Weighted Average Term and Discount Rate [Table Text Block] The weighted-average remaining lease term and weighted-average discount rate at December 31 were as follows:
202020212022
Weighted-average remaining lease term (in years)
Operating leases6.36.05.5
Finance leases14.812.112.2
Weighted-average discount rate
Operating leases3.8 %3.3 %3.7 %
Finance leases3.5 3.3 3.9 
Finance Lease, Liability, Fiscal Year Maturity
The amounts contractually due on our lease liabilities as of December 31, 2022 were as follows (in millions):
Operating Leases (a)Finance
Leases
2023$452 $107 
2024350 91 
2025253 68 
2026176 62 
2027134 37 
Thereafter309 348 
Total1,674 713 
Less: Present value discount169 139 
Total lease liabilities$1,505 $574 
__________
(a)    Excludes approximately $300 million in future lease payments for various leases commencing in a future period.