XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Capital Stock
Cap. in Excess of Par Value of Stock
Retained Earnings
Accumulated Other Comprehensive Income/(Loss) (Note 19)
Treasury Stock
Total
Equity Attributable to Non-controlling Interests
Beginning balance at Dec. 31, 2020 $ 30,811 $ 41 $ 22,290 $ 18,243 $ (8,294) $ (1,590) $ 30,690 $ 121
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 3,262 0 0 3,262 0 0 3,262 0
Other comprehensive income/(loss), net (76) 0 0 0 (76) 0 (76) 0
Common Stock issued (a) (50) [1] 0 (50) 0 0 0 (50) [1] 0
Treasury stock/other  30 0 0 0 0 5 5 25
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               0
Dividends and dividend equivalents declared (3) [2] 0 0 (3) 0 0 (3) [2]  
Ending balance at Mar. 31, 2021 33,974 41 22,240 21,502 (8,370) (1,585) 33,828 146
Beginning balance at Dec. 31, 2020 30,811 41 22,290 18,243 (8,294) (1,590) 30,690 121
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 5,637              
Other comprehensive income/(loss), net 51              
Ending balance at Sep. 30, 2021 36,704 41 22,477 23,894 (8,245) (1,574) 36,593 111
Beginning balance at Mar. 31, 2021 33,974 41 22,240 21,502 (8,370) (1,585) 33,828 146
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 553 0 0 561 0 0 561 (8)
Other comprehensive income/(loss), net 104 0 0 0 102 0 102 2
Common Stock issued (a) 168 0 168 0 0 0 168 0
Treasury stock/other  (14) 0 0 0 0 6 6 (20)
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               0
Dividends and dividend equivalents declared (1) 0 0 (1) 0 0 (1)  
Ending balance at Jun. 30, 2021 34,784 41 22,408 22,062 (8,268) (1,579) 34,664 120
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 1,822 0 0 1,832 0 0 1,832 (10)
Other comprehensive income/(loss), net 23 0 0 0 23 0 23 0
Common Stock issued (a) 69 0 69 0 0 0 69 0
Treasury stock/other  6 0 0 0 0 5 5 1
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               0
Dividends and dividend equivalents declared 0 0 0 0 0 0 0  
Ending balance at Sep. 30, 2021 36,704 41 22,477 23,894 (8,245) (1,574) 36,593 111
Beginning balance at Dec. 31, 2021 48,622 41 22,611 35,769 (8,339) (1,563) 48,519 103
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) (3,119) 0 0 (3,110) 0 0 (3,110) (9)
Other comprehensive income/(loss), net 45 0 0 0 45 0 45 0
Common Stock issued (a) (60) [1] 1 (61) [1] 0 [1] 0 [1] 0 [1] (60) [1] 0 [1]
Treasury stock/other  $ 4 0 0 0 0 (1) (1) 5
Per share dividend of Common and Class B Stock $ 0.10              
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders [2]               0
Dividends and dividend equivalents declared [2] $ (408) 0 0 (408) 0 0 (408)  
Ending balance at Mar. 31, 2022 45,084 42 22,550 32,251 (8,294) (1,564) 44,985 99
Beginning balance at Dec. 31, 2021 48,622 41 22,611 35,769 (8,339) (1,563) 48,519 103
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) (3,411)              
Other comprehensive income/(loss), net (1,855)              
Ending balance at Sep. 30, 2022 42,089 42 22,768 31,072 (10,193) (1,564) 42,125 (36)
Beginning balance at Mar. 31, 2022 45,084 42 22,550 32,251 (8,294) (1,564) 44,985 99
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) 638 0 0 667 0 0 667 (29)
Other comprehensive income/(loss), net (1,183) 0 0 0 (1,179) 0 (1,179) (4)
Common Stock issued (a) 103 0 103 0 0 0 103 0
Treasury stock/other  $ 2 0 0 0 0 0 0 2
Per share dividend of Common and Class B Stock $ 0.10              
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               0
Dividends and dividend equivalents declared $ (407) 0 0 (407) 0 0 (407)  
Ending balance at Jun. 30, 2022 44,237 42 22,653 32,511 (9,473) (1,564) 44,169 68
Increase (Decrease) in Stockholders' Equity                
Net income/(loss) (930) 0 0 (827) 0 0 (827) (103)
Other comprehensive income/(loss), net (717) 0 0 0 (720) 0 (720) 3
Common Stock issued (a) 115 0 115 0 0 0 115 0
Treasury stock/other  $ (4) 0 0 0 0 0 0 (4)
Per share dividend of Common and Class B Stock $ 0.15              
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders               0
Dividends and dividend equivalents declared $ (612) 0 0 (612) 0 0 (612)  
Ending balance at Sep. 30, 2022 $ 42,089 $ 42 $ 22,768 $ 31,072 $ (10,193) $ (1,564) $ 42,125 $ (36)
[1] Includes impact of share-based compensation.
[2] Dividends and dividend equivalents declared for Common and Class B Stock.