XML 62 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of debt outstanding [Table Text Block]
The carrying value of Company debt excluding Ford Credit and Ford Credit debt was as follows (in millions):
December 31,
2021
March 31,
2022
Company excluding Ford Credit  
Debt payable within one year
Short-term$286 $275 
Long-term payable within one year  
Public unsecured debt securities
86 — 
U.S. Department of Energy Advanced Technology Vehicles Manufacturing (“DOE ATVM”) Incentive Program953 806 
Delayed draw term loan1,500 1,500 
Other debt348 345 
Unamortized (discount)/premium
Total debt payable within one year3,175 2,927 
Long-term debt payable after one year  
Public unsecured debt securities13,643 13,643 
Convertible notes (a)2,300 2,300 
U.K. Export Finance Program843 820 
Other debt768 735 
Unamortized (discount)/premium(188)(180)
Unamortized issuance costs(166)(160)
Total long-term debt payable after one year17,200 17,158 
Total Company excluding Ford Credit$20,375 $20,085 
Fair value of Company debt excluding Ford Credit (b)$24,044 $21,395 
Ford Credit  
Debt payable within one year
Short-term$14,810 $14,088 
Long-term payable within one year  
Unsecured debt13,660 12,045 
Asset-backed debt18,049 19,219 
Unamortized (discount)/premium
Unamortized issuance costs
(13)(14)
Fair value adjustments (c)10 20 
Total debt payable within one year46,517 45,359 
Long-term debt payable after one year
Unsecured debt44,337 43,651 
Asset-backed debt26,654 27,365 
Unamortized (discount)/premium28 26 
Unamortized issuance costs
(199)(205)
Fair value adjustments (c)380 (680)
Total long-term debt payable after one year71,200 70,157 
Total Ford Credit$117,717 $115,516 
Fair value of Ford Credit debt (b)$120,204 $115,576 
__________
(a)As of March 31, 2022, each $1,000 principal amount of the notes will be convertible into 57.7721 shares of our Common Stock, which is equivalent to a conversion price of approximately $17.31 per share. We recognized $0.2 million and $1.7 million of issuance cost amortization during the first quarter of 2021 and 2022, respectively.
(b)At December 31, 2021 and March 31, 2022, the fair value of debt includes $209 million and $201 million of Company excluding Ford Credit short-term debt and $14.1 billion and $13.5 billion of Ford Credit short-term debt, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
(c)These adjustments are related to hedging activity and include discontinued hedging relationship adjustments of $257 million and $242 million at December 31, 2021 and March 31, 2022, respectively. The carrying value of hedged debt was $37.5 billion and $36.3 billion at December 31, 2021 and March 31, 2022, respectively.