XML 94 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Lease Commitments Lease Commitments (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease right-of-use Assets and Liabilities [Table Text Block]
Lease right-of-use assets and liabilities at June 30 were as follows (in millions):
 
 
June 30,
2019
Operating leases
 
 
Other assets, non-current
 
$
1,299

 
 
 
Other liabilities and deferred revenue, current
 
$
327

Other liabilities and deferred revenue, non-current
 
1,013

Total operating lease liabilities
 
$
1,340

 
 
 
Finance leases
 
 
Property and equipment, gross
 
$
234

Accumulated depreciation
 
(39
)
Property and equipment, net
 
$
195

 
 
 
Automotive debt payable within one year
 
$
89

Automotive long-term debt
 
72

Total finance lease liabilities
 
$
161


Lessee, Operating Lease, Disclosure [Table Text Block]
Minimum non-cancellable operating lease commitments at December 31, 2018 were as follows (in millions):
 
 
Operating Leases
2019
 
$
363

2020
 
271

2021
 
193

2022
 
141

2023
 
106

Thereafter
 
437

Total
 
$
1,511


Schedule of Future Minimum Rental Payments for Leases [Table Text Block]
The amounts contractually due on our lease liabilities as of June 30, 2019 were as follows (in millions):
 
 
Operating Leases
 
Finance Leases (a)
Within one year
 
$
367

 
$
94

After one year and within two years
 
275

 
27

After two years and within three years
 
196

 
20

After three years and within four years
 
146

 
15

After four years and within five years
 
115

 
9

After five years
 
421

 
6

Total
 
1,520

 
171

Less: Present value discount
 
180

 
10

Total lease liabilities
 
$
1,340

 
$
161

__________
(a) Excludes approximately $400 million in future lease payments for a 20-year finance lease commencing in a future period.
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Supplemental cash flow information related to leases for the period ended June 30 was as follows (in millions):
 
 
First Half
2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
215

Operating cash flows from finance leases
 
3

Financing cash flows from finance leases
 
17

Right-of-use assets obtained in exchange for lease liabilities
 
 
Operating leases
 
$
142

Finance leases
 
20


Lease, Cost [Table Text Block]
The components of lease expense for the period ended June 30 were as follows (in millions):
 
 
Second Quarter
2019
 
First Half
2019
Operating lease expense
 
$
110

 
$
220

Variable lease expense
 
12

 
31

Sublease income
 
(4
)
 
(8
)
Finance lease expense
 
 
 
 
Amortization of right-of-use assets
 
4

 
7

Interest on lease liabilities
 
2

 
3

Total lease expense
 
$
124

 
$
253


Lease Commitments, Weighted Average Term and Rate [Table Text Block]
The weighted average remaining lease term and weighted average discount rate at June 30 were as follows:
 
 
June 30,
2019
Weighted average remaining lease term (years)
 
 
Operating leases
 
6.8

Finance leases
 
3.0

Weighted average discount rate
 
 
Operating leases
 
3.5
%
Finance leases
 
3.5
%