XML 94 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Lease Commitments Lease Commitments (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease right-of-use Assets and Liabilities [Table Text Block]
Lease right-of-use assets and liabilities at March 31 were as follows (in millions):
 
 
March 31,
2019
Operating leases
 
 
Other assets, non-current
 
$
1,321

 
 
 
Other liabilities and deferred revenue, current
 
$
335

Other liabilities and deferred revenue, non-current
 
1,025

Total operating lease liabilities
 
$
1,360

 
 
 
Finance leases
 
 
Property and equipment, gross
 
$
230

Accumulated depreciation
 
(35
)
Property and equipment, net
 
$
195

 
 
 
Automotive debt payable within one year
 
$
90

Automotive long-term debt
 
75

Total finance lease liabilities
 
$
165

Lessee, Operating Lease, Disclosure [Table Text Block]
Minimum non-cancellable operating lease commitments at December 31, 2018 were as follows (in millions):
 
 
Operating Leases
2019
 
$
363

2020
 
271

2021
 
193

2022
 
141

2023
 
106

Thereafter
 
437

Total
 
$
1,511

Schedule of Future Minimum Rental Payments for Leases [Table Text Block]
The amounts contractually due on our lease liabilities as of March 31, 2019 were as follows (in millions):
 
 
Operating Leases
 
Finance Leases (a)
Within one year
 
$
376

 
$
95

After one year and within two years
 
282

 
29

After two years and within three years
 
199

 
20

After three years and within four years
 
146

 
15

After four years and within five years
 
113

 
10

After five years
 
428

 
7

Total
 
1,544

 
176

Less: Present value discount
 
184

 
11

Total lease liabilities
 
$
1,360

 
$
165

__________
(a) Excludes approximately $400 million in future lease payments for a 20-year finance lease commencing in a future period.
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Supplemental cash flow information related to leases for the period ended March 31 was as follows (in millions):
 
 
First Quarter 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
106

Operating cash flows from finance leases
 
1

Financing cash flows from finance leases
 
8

Right-of-use assets obtained in exchange for lease liabilities
 
 
Operating leases
 
$
80

Finance leases
 
16

Lease, Cost [Table Text Block]
The components of lease expense for the period ended March 31 were as follows (in millions):
 
 
First Quarter 2019
Operating lease expense
 
$
110

Variable lease expense
 
19

Sublease income
 
(4
)
Finance lease expense
 

Amortization of right-of-use assets
 
3

Interest on lease liabilities
 
1

Total lease expense
 
$
129

Lease Commitments, Weighted Average Term and Rate
The weighted average remaining lease term and weighted average discount rate at March 31 were as follows:
 
 
March 31,
2019
Weighted average remaining lease term (years)
 
 
Operating leases
 
6.8

Finance leases
 
12.7

Weighted average discount rate
 
 
Operating leases
 
3.5
%
Finance leases
 
3.5
%