Exhibit 12

FORD MOTOR COMPANY AND SUBSIDIARIES

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

(in millions)

	First Nine Months 2013
Earnings
Income before income taxes	$	6,033
Add/(Deduct):
Equity in net income of affiliated companies	(780		)
Dividends from affiliated companies	459
Fixed charges excluding capitalized interest	2,920
Amortization of capitalized interest	31
Earnings	$	8,663
Fixed Charges
Interest expense	$	2,790
Interest portion of rental expense (a)	130
Capitalized interest	13
Total fixed charges	$	2,933
Ratios
Ratio of earnings to fixed charges	3.0

__________

(a) One-third of all rental expense is deemed to be interest.