XML 25 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Activities      
Net Income $ 170,891 $ 159,649 $ 144,050
Adjustments to reconcile net income to net cash flows provided by operating activities:      
Depreciation, amortization and accretion 60,503 43,949 40,119
Provision for credit losses 55,752 40,441 38,648
Deferred tax expense 15,250 550 44,113
Net securities gains (712) (822) (11,717)
Tax benefit of stock-based compensation (1,813) (28) (2,714)
Loans originated for sale (713,087) (445,558) (162,010)
Loans sold 716,705 455,623 168,533
Gain on sale of loans (10,746) (8,666) (5,565)
Net change in:      
Interest receivable (5,214) (4,688) (2,211)
Interest payable (150) 760 (875)
Securities classified as trading in business combination and sold     241,595
Bank owned life insurance (5,373) (6,397) (10,401)
Other, net 10,702 (11,333) (34,746)
Net cash flows provided by operating activities 292,708 223,480 446,819
Investing Activities      
Net increase in loans and leases (816,093) (985,999) (1,192,618)
Securities available for sale:      
Purchases (1,066,361) (421,901) (829,800)
Sales 615,199 33,499 175,872
Maturities 543,923 284,483 303,875
Securities held to maturity:      
Purchases (1,063,273) (465,597) (475,579)
Sales     4,570
Maturities 357,111 277,967 213,730
Purchase of bank owned life insurance (16,587) (72,688) (16)
Withdrawal/surrender of bank owned life insurance   72,664 21,968
Increase in premises and equipment (59,327) (9,723) (20,238)
Net cash received in business combinations 245,762 144,629 59,980
Net cash flows used in investing activities (1,259,646) (1,142,666) (1,738,256)
Financing Activities      
Demand (non-interest-bearing and interest-bearing) and savings accounts 933,793 1,259,765 652,808
Time deposits (119,734) (166,283) (292,026)
Short-term borrowings 251,713 7,238 789,318
Proceeds from issuance of long-term borrowings 46,357 134,953 385,656
Repayment of long-term borrowings (173,477) (34,968) (96,906)
Net proceeds from issuance of common stock 18,472 12,731 12,857
Tax benefit of stock-based compensation 1,813 28 2,714
Cash dividends paid:      
Preferred stock (8,041) (8,041) (8,352)
Common stock (101,670) (84,511) (81,220)
Net cash flows provided by financing activities 849,226 1,120,912 1,364,849
Net (Decrease) Increase in Cash and Cash Equivalents (117,712) 201,726 73,412
Cash and cash equivalents at beginning of year 489,119 287,393 213,981
Cash and Cash Equivalents at End of Year $ 371,407 $ 489,119 $ 287,393