XML 20 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest Income      
Loans and leases, including fees $ 482,086 $ 449,502 $ 390,983
Securities:      
Taxable 58,148 53,877 43,504
Nontaxable 6,405 5,282 5,667
Dividends 39 228 103
Other 117 94 129
Total Interest Income 546,795 508,983 440,386
Interest Expense      
Deposits 31,207 29,603 29,441
Short-term borrowings 7,075 5,638 4,423
Long-term borrowings 10,291 7,445 10,480
Total Interest Expense 48,573 42,686 44,344
Net Interest Income 498,222 466,297 396,042
Provision for credit losses 40,441 38,648 31,090
Net Interest Income After Provision for Credit Losses 457,781 427,649 364,952
Non-Interest Income      
Impairment losses on securities     (27)
Net impairment losses on securities     (27)
Service charges 70,698 68,267 68,221
Trust 20,934 19,365 16,751
Insurance commissions and fees 16,270 16,758 16,598
Securities commissions and fees 13,642 11,453 11,286
Net securities gains 822 11,717 808
Mortgage banking operations 8,619 3,705 3,452
Bank owned life insurance 8,010 7,716 6,874
Other 23,415 19,293 11,815
Total Non-Interest Income 162,410 158,274 135,778
Non-Interest Expense      
Salaries and employee benefits 202,068 195,016 179,971
Net occupancy 33,670 32,281 26,474
Equipment 31,869 29,245 25,214
Amortization of intangibles 8,305 9,717 8,407
Outside services 34,698 33,208 30,257
FDIC insurance 12,888 13,258 10,192
Supplies 8,064 7,102 6,887
State taxes 8,139 6,954 4,256
Telephone 6,234 5,710 5,063
Advertising and promotional 8,396 7,824 6,349
Loan related 6,161 4,933 3,945
Other real estate owned 4,637 4,401 3,215
Merger and acquisition related 3,033 9,611 8,210
Other 22,387 19,993 19,730
Total Non-Interest Expense 390,549 379,253 338,170
Income Before Income Taxes 229,642 206,670 162,560
Income taxes 69,993 62,620 44,756
Net Income 159,649 144,050 117,804
Preferred stock dividends 8,041 8,352  
Net Income Available to Common Stockholders $ 151,608 $ 135,698 $ 117,804
Net Income per Common Share      
Basic $ 0.87 $ 0.81 $ 0.81
Diluted 0.86 0.80 0.80
Cash Dividends Paid per Common Share $ 0.48 $ 0.48 $ 0.48