XML 153 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense Allocated Based on Separate Tax Return Basis

Income tax expense, allocated based on a separate tax return basis, consists of the following:

 

Year Ended December 31 2014   2013   2012  

Current income taxes:

Federal taxes

$ 18,111    $ 33,614    $ 22,182   

State taxes

  396      (116   416   
  

 

 

    

 

 

   

 

 

 
  18,507      33,498      22,598   

Deferred income taxes:

Federal taxes

  44,113      11,258      21,175   

State taxes

              
  

 

 

    

 

 

   

 

 

 
  44,113      11,258      21,175   
  

 

 

    

 

 

   

 

 

 
$ 62,620    $ 44,756    $ 43,773   
  

 

 

    

 

 

   

 

 

 
Summary of Reconciliation Between the Statutory Tax Rate and Actual Effective Tax Rate

The following table provides a reconciliation between the statutory tax rate and the actual effective tax rate:

 

Year Ended December 31   2014       2013       2012    

Statutory tax rate

  35.0   35.0   35.0

Effect of tax-free interest and dividend income

  (3.1   (4.3   (4.7

Tax credits and settlements

  (1.4   (2.4   (1.8

Life insurance

       (0.4     

Other items

  (0.2   (0.4   (0.1
  

 

 

   

 

 

   

 

 

 

Actual effective tax rate

  30.3   27.5   28.4
  

 

 

   

 

 

   

 

 

 
Summary of Deferred Tax Assets and Liabilities from Tax Effects of Temporary Differences

The following table presents the tax effects of temporary differences that give rise to deferred tax assets and liabilities:

 

December 31 2014   2013  

Deferred tax assets:

Allowance for loan losses

$ 44,613    $ 39,292   

Discount on purchased loans

  31,787      41,012   

Net operating loss/tax credit carryforwards

  15,367      17,052   

Deferred compensation

  7,785      8,208   

Securities impairments

  412      20,371   

Pension and other defined benefit plans

  6,871      2,190   

Net unrealized securities losses

       13,295   

Other

  9,503      3,567   
  

 

 

   

 

 

 

Total

  116,338      144,987   

Valuation allowance

  (15,505   (15,611
  

 

 

   

 

 

 

Total deferred tax assets

  100,833      129,376   
  

 

 

   

 

 

 

Deferred tax liabilities:

Loan costs

  (1,497   (931

Depreciation

  (11,533   (9,819

Prepaid expenses

  (705   (1,261

Amortizable intangibles

  (13,842   (11,346

Lease financing

  (7,302   (6,290

Debt discharge income deferral

  (2,829   (3,402

Originated mortgage servicing rights

  (2,721   (2,721

Other

       (1,214
  

 

 

   

 

 

 

Total deferred tax liabilities

  (40,429   (36,984
  

 

 

   

 

 

 

Net deferred tax assets

$ 60,404    $ 92,392   
  

 

 

   

 

 

 

Summary of Reconciliation of Beginning and Ending Amount of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding interest and the federal income tax benefit of unrecognized state tax benefits) is as follows:

 

Year Ended December 31    2014     2013  

Balance at beginning of year

   $ 660      $ 1,088   

Additions based on tax positions related to current year

     60        74   

Additions based on tax positions of prior year

     —          —     

Reductions for tax positions of prior years

     —          —     

Reductions due to expiration of statute of limitations

     (319     (502
  

 

 

   

 

 

 

Balance at end of year

   $ 401      $ 660