XML 84 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest Income        
Loans, including fees $ 116,468 $ 97,499 $ 330,107 $ 286,156
Securities:        
Taxable 13,693 10,888 39,557 32,141
Nontaxable 1,356 1,377 3,934 4,336
Dividends 26 13 218 71
Other 23 13 70 45
Total Interest Income 131,566 109,790 373,886 322,749
Interest Expense        
Deposits 7,457 6,895 22,067 22,503
Short-term borrowings 1,459 1,122 4,011 3,304
Long-term debt 1,692 719 3,850 2,268
Junior subordinated debt 339 1,800 1,322 5,578
Total Interest Expense 10,947 10,536 31,250 33,653
Net Interest Income 120,619 99,254 342,636 289,096
Provision for loan losses 11,197 7,280 28,608 22,724
Net Interest Income After Provision for Loan Losses 109,422 91,974 314,028 266,372
Non-Interest Income        
Service charges 17,742 16,427 50,452 51,416
Trust fees 4,868 4,176 14,494 12,428
Insurance commissions and fees 4,169 4,088 12,805 12,619
Securities commissions and fees 3,132 2,575 8,525 8,365
Net securities gains 1,178 5 11,415 757
Mortgage banking 1,078 885 2,220 3,083
Bank owned life insurance 1,828 1,635 5,820 5,161
Other 3,557 3,019 13,081 9,290
Total Non-Interest Income 37,552 32,810 118,812 103,119
Non-Interest Expense        
Salaries and employee benefits 49,590 45,155 147,008 132,261
Net occupancy 7,734 6,132 24,284 19,669
Equipment 7,625 6,415 21,701 18,013
Amortization of intangibles 2,455 2,067 7,199 6,063
Outside services 8,183 7,565 23,653 23,332
FDIC insurance 3,206 3,161 9,599 8,197
Merger related 1,904 913 8,054 4,211
Other 15,150 11,765 41,099 34,356
Total Non-Interest Expense 95,847 83,173 282,597 246,102
Income Before Income Taxes 51,127 41,611 150,243 123,389
Income taxes 15,736 9,977 45,497 34,024
Net Income 35,391 31,634 104,746 89,365
Less: Preferred stock dividends 2,010   6,342  
Net Income Available to Common Stockholders 33,381 31,634 98,404 89,365
Net Income per Common Share - Basic $ 0.20 $ 0.22 $ 0.60 $ 0.63
Net Income per Common Share - Diluted $ 0.20 $ 0.22 $ 0.59 $ 0.62
Cash Dividends per Common Share $ 0.12 $ 0.12 $ 0.36 $ 0.36
Comprehensive Income $ 31,499 $ 27,540 $ 121,219 $ 69,418