XML 84 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest Income        
Loans, including fees $ 109,542 $ 95,682 $ 213,639 $ 188,657
Securities:        
Taxable 13,577 10,656 25,864 21,253
Nontaxable 1,287 1,443 2,578 2,959
Dividends 13 42 192 58
Other 21 18 47 32
Total Interest Income 124,440 107,841 242,320 212,959
Interest Expense        
Deposits 7,461 7,343 14,610 15,608
Short-term borrowings 1,333 1,075 2,552 2,182
Long-term debt 1,112 775 2,158 1,549
Junior subordinated debt 342 1,902 983 3,778
Total Interest Expense 10,248 11,095 20,303 23,117
Net Interest Income 114,192 96,746 222,017 189,842
Provision for loan losses 10,405 7,903 17,411 15,444
Net Interest Income After Provision for Loan Losses 103,787 88,843 204,606 174,398
Non-Interest Income        
Service charges 17,441 18,564 32,710 34,989
Trust fees 4,862 4,167 9,626 8,252
Insurance commissions and fees 3,691 4,101 8,636 8,531
Securities commissions and fees 3,002 2,867 5,393 5,790
Net securities gains 776 68 10,237 752
Mortgage banking 928 1,114 1,142 2,198
Bank owned life insurance 1,807 1,890 3,992 3,526
Other 6,683 3,926 9,524 6,271
Total Non-Interest Income 39,190 36,697 81,260 70,309
Non-Interest Expense        
Salaries and employee benefits 48,465 43,201 97,418 87,106
Net occupancy 8,068 6,839 16,550 13,537
Equipment 7,177 6,106 14,076 11,598
Amortization of intangibles 2,461 2,071 4,744 3,996
Outside services 8,233 8,562 15,470 15,767
FDIC insurance 3,399 2,672 6,393 5,036
Merger related 832 2,946 6,150 3,298
Other 13,949 11,730 25,949 22,591
Total Non-Interest Expense 92,584 84,127 186,750 162,929
Income Before Income Taxes 50,393 41,413 99,116 81,778
Income taxes 15,562 12,220 29,761 24,047
Net Income 34,831 29,193 69,355 57,731
Preferred stock dividends 2,010    4,332   
Net Income Available to Common Stockholders 32,821 29,193 65,023 57,731
Net Income per Common Share - Basic $ 0.20 $ 0.20 $ 0.40 $ 0.41
Net Income per Common Share - Diluted $ 0.20 $ 0.20 $ 0.39 $ 0.40
Cash Dividends per Common Share $ 0.12 $ 0.12 $ 0.24 $ 0.24
Comprehensive Income $ 42,313 $ 14,314 $ 89,720 $ 41,878