XML 123 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest Income      
Loans, including fees $ 390,983 $ 377,802 $ 341,268
Securities:      
Taxable 43,504 46,839 41,956
Nontaxable 5,667 6,680 7,469
Dividends 103 375 157
Other 129 210 275
Total Interest Income 440,386 431,906 391,125
Interest Expense      
Deposits 29,441 42,513 53,535
Short-term borrowings 4,423 5,162 6,711
Long-term debt 3,115 3,492 6,403
Junior subordinated debt 7,365 7,888 7,968
Total Interest Expense 44,344 59,055 74,617
Net Interest Income 396,042 372,851 316,508
Provision for loan losses 31,090 31,302 33,641
Net Interest Income After Provision for Loan Losses 364,952 341,549 282,867
Non-Interest Income      
Impairment losses on securities (27) (626) (895)
Non-credit related losses on securities not expected to be sold (recognized in other comprehensive income)   414 829
Net impairment losses on securities (27) (212) (66)
Service charges 68,221 69,546 61,358
Trust 16,751 15,239 14,782
Insurance commissions and fees 16,598 16,426 15,185
Securities commissions and fees 11,286 8,395 7,562
Bank owned life insurance 6,874 6,485 5,191
Mortgage banking 3,452 4,153 3,101
Gain on sale of securities 808 305 3,652
Other 11,815 10,915 8,965
Total Non-Interest Income 135,778 131,252 119,730
Non-Interest Expense      
Salaries and employee benefits 179,971 168,219 149,817
Net occupancy 26,474 24,578 21,805
Equipment 25,214 22,320 19,033
Amortization of intangibles 8,407 8,924 7,040
Outside services 30,257 28,038 21,840
FDIC insurance 10,192 8,077 8,025
Supplies 6,887 6,441 4,938
State taxes 4,256 6,162 6,975
Telephone 5,063 5,697 4,957
Advertising and promotional 6,349 4,991 6,375
Loan related 3,945 3,363 5,353
Other real estate owned 3,215 3,268 5,218
Merger related 8,210 7,394 4,982
Other 19,730 21,146 17,188
Total Non-Interest Expense 338,170 318,618 283,546
Income Before Income Taxes 162,560 154,183 119,051
Income taxes 44,756 43,773 32,004
Net Income 117,804 110,410 87,047
Preferred stock dividends         
Net Income Available to Common Stockholders $ 117,804 $ 110,410 $ 87,047
Net Income per Common Share      
Basic $ 0.81 $ 0.79 $ 0.70
Diluted $ 0.80 $ 0.79 $ 0.70
Cash Dividends Paid per Common Share $ 0.48 $ 0.48 $ 0.48