XML 101 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mergers and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Amounts Recorded on Consolidated Balance Sheet in Conjunction with Acquisition

The following table summarizes the amounts recorded on the consolidated balance sheet as of each of the acquisition dates in conjunction with the Parkvale, ANNB and PVF acquisitions: 

     Parkvale
Financial
Corporation
     Annapolis
Bancorp,
Inc.
     PVF
Capital
Corp.
 

Fair value of consideration paid:

        

Common stock issued, net of offering costs

   $ 136,441       $ 54,065       $ 109,856   

Warrant assumed

     4,459         2,235         —     
  

 

 

    

 

 

    

 

 

 

Total consideration paid

     140,900         56,300         109,856   

Fair value of identifiable assets acquired:

        

Cash and cash equivalents

     203,538         41,986         99,650   

Securities

     486,186         99,309         47,258   

Loans

     919,480         256,199         512,566   

Other intangible assets

     16,033         3,775         15,288   

Accrued income and other assets

     118,648         28,948         63,724   
  

 

 

    

 

 

    

 

 

 

Total identifiable assets acquired

     1,743,885         430,217         738,486   

Fair value of liabilities assumed:

        

Deposits

     1,525,253         349,370         627,046   

Borrowings

     171,606         58,204         37,241   

Accrued expenses and other liabilities

     12,728         3,753         15,627   
  

 

 

    

 

 

    

 

 

 

Total liabilities assumed

     1,709,587         411,327         679,914   

Fair value of net identifiable assets acquired

     34,298         18,890         58,572   
  

 

 

    

 

 

    

 

 

 

Goodwill recognized

   $ 106,602       $ 37,410       $ 51,284   
  

 

 

    

 

 

    

 

 

 
Summary of Pro Forma Information Estimated

The following pro forma information for the year ended December 31, 2011 reflects the Corporation’s estimated consolidated results of operations as if the Parkvale acquisition occurred on January 1, 2011, unadjusted for potential cost savings:

 

Year Ended December 31    2011  

Revenue (net interest income and non-interest income)

   $ 486,818   

Net income

     96,299   

Net income available to common stockholders

     94,711   

Earnings per common share – basic

     0.69   

Earnings per common share – diluted

     0.69