XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest Income        
Loans, including fees $ 95,682 $ 95,037 $ 188,657 $ 188,175
Securities:        
Taxable 10,656 12,515 21,253 24,552
Nontaxable 1,443 1,680 2,959 3,401
Dividends 42 14 58 349
Other 18 39 32 95
Total Interest Income 107,841 109,285 212,959 216,572
Interest Expense        
Deposits 7,343 10,613 15,608 22,571
Short-term borrowings 1,075 1,335 2,182 2,779
Long-term debt 775 889 1,549 1,842
Junior subordinated debt 1,902 1,967 3,778 3,978
Total Interest Expense 11,095 14,804 23,117 31,170
Net Interest Income 96,746 94,481 189,842 185,402
Provision for loan losses 7,903 7,027 15,444 13,599
Net Interest Income After Provision for Loan Losses 88,843 87,454 174,398 171,803
Non-Interest Income        
Service charges 18,660 17,588 35,191 34,753
Insurance commissions and fees 4,101 3,882 8,531 8,054
Securities commissions and fees 2,867 2,030 5,790 4,041
Trust fees 4,167 3,842 8,252 7,576
Net securities gains 68 260 752 368
Gain on sale of residential mortgage loans 1,022 711 2,043 1,520
Bank owned life insurance 1,890 1,579 3,526 3,138
Other 3,976 2,886 6,339 5,073
Total Non-Interest Income 36,751 32,778 70,424 64,523
Non-Interest Expense        
Salaries and employee benefits 43,201 41,070 87,106 85,676
Net occupancy 6,839 6,178 13,537 12,784
Equipment 6,106 5,684 11,598 10,870
Amortization of intangibles 2,125 2,369 4,111 4,650
Outside services 8,562 7,310 15,767 13,677
FDIC insurance 2,672 2,187 5,036 4,158
Merger related 2,946 317 3,298 7,311
Other 11,730 13,367 22,591 26,029
Total Non-Interest Expense 84,181 78,482 163,044 165,155
Income Before Income Taxes 41,413 41,750 81,778 71,171
Income taxes 12,220 12,620 24,047 20,459
Net Income 29,193 29,130 57,731 50,712
Net Income per Share - Basic $ 0.20 $ 0.21 $ 0.41 $ 0.36
Net Income per Share - Diluted $ 0.20 $ 0.21 $ 0.40 $ 0.36
Cash Dividends per Share $ 0.12 $ 0.12 $ 0.24 $ 0.24
Comprehensive Income $ 14,314 $ 31,504 $ 41,878 $ 54,499