XML 81 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest Income        
Loans, including fees $ 94,545 $ 86,038 $ 282,720 $ 255,937
Securities:        
Taxable 11,470 10,744 36,022 32,233
Nontaxable 1,682 1,847 5,083 5,676
Dividends 12 13 361 144
Other 47 60 142 238
Total Interest Income 107,756 98,702 324,328 294,228
Interest Expense        
Deposits 10,205 13,078 32,776 41,727
Short-term borrowings 1,182 1,644 3,961 5,111
Long-term debt 860 1,698 2,702 4,981
Junior subordinated debt 1,978 1,880 5,956 6,030
Total Interest Expense 14,225 18,300 45,395 57,849
Net Interest Income 93,531 80,402 278,933 236,379
Provision for loan losses 8,429 8,573 22,028 25,352
Net Interest Income After Provision for Loan Losses 85,102 71,829 256,905 211,027
Non-Interest Income        
Impairment losses on securities (440) (473) (440) (473)
Non-credit related losses on securities not expected to be sold (recognized in other comprehensive income) 321 436 321 436
Net impairment losses on securities (119) (37) (119) (37)
Service charges 17,666 16,057 52,419 46,058
Insurance commissions and fees 4,578 4,002 12,632 11,812
Securities commissions and fees 2,102 1,858 6,143 5,960
Trust fees 3,783 3,565 11,359 11,222
Net securities (losses) gains (66) 49 302 141
Gain on sale of residential mortgage loans 1,176 657 2,696 1,800
Bank owned life insurance 1,671 1,309 4,809 3,913
Other 4,022 2,170 9,095 6,451
Total Non-Interest Income 34,813 29,630 99,336 87,320
Non-Interest Expense        
Salaries and employee benefits 41,579 37,149 127,255 112,059
Net occupancy 5,840 5,514 18,624 16,484
Equipment 5,728 4,749 16,598 14,149
Amortization of intangibles 2,242 1,808 6,892 5,409
Outside services 7,048 5,447 20,725 16,024
FDIC insurance 2,014 1,699 6,172 6,288
State taxes 1,347 2,023 4,800 5,978
Merger related 88 282 7,399 4,589
Other 11,196 10,546 33,772 31,163
Total Non-Interest Expense 77,082 69,217 242,237 212,143
Income Before Income Taxes 42,833 32,242 114,004 86,204
Income taxes 12,090 8,469 32,549 22,894
Net Income 30,743 23,773 81,455 63,310
Net Income per Share - Basic $ 0.22 $ 0.19 $ 0.59 $ 0.51
Net Income per Share - Diluted $ 0.22 $ 0.19 $ 0.58 $ 0.51
Cash Dividends per Share $ 0.12 $ 0.12 $ 0.36 $ 0.36
Comprehensive Income $ 33,132 $ 24,241 $ 87,631 $ 66,794