XML 82 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest Income        
Loans, including fees $ 95,037 $ 85,189 $ 188,175 $ 169,899
Securities:        
Taxable 12,515 10,975 24,552 21,489
Nontaxable 1,680 1,882 3,401 3,829
Dividends 14 12 349 131
Other 39 97 95 178
Total Interest Income 109,285 98,155 216,572 195,526
Interest Expense        
Deposits 10,613 14,054 22,571 28,649
Short-term borrowings 1,335 1,634 2,779 3,467
Long-term debt 889 1,655 1,842 3,283
Junior subordinated debt 1,967 2,118 3,978 4,150
Total Interest Expense 14,804 19,461 31,170 39,549
Net Interest Income 94,481 78,694 185,402 155,977
Provision for loan losses 7,027 8,551 13,599 16,779
Net Interest Income After Provision for Loan Losses 87,454 70,143 171,803 139,198
Non-Interest Income        
Service charges 17,588 15,666 34,753 30,001
Insurance commissions and fees 3,882 3,664 8,054 7,810
Securities commissions and fees 2,030 2,130 4,041 4,102
Trust fees 3,842 3,947 7,576 7,657
Net securities gains 260 38 368 92
Gain on sale of residential mortgage loans 711 376 1,520 1,143
Bank owned life insurance 1,579 1,372 3,138 2,604
Other 2,886 2,065 5,073 4,281
Total Non-Interest Income 32,778 29,258 64,523 57,690
Non-Interest Expense        
Salaries and employee benefits 41,070 36,528 85,676 74,910
Net occupancy 6,178 5,060 12,784 10,970
Equipment 5,684 4,925 10,870 9,400
Amortization of intangibles 2,369 1,805 4,650 3,601
Outside services 7,310 5,377 13,677 10,577
FDIC insurance 2,187 1,870 4,158 4,589
State taxes 1,953 2,019 3,453 3,955
Merger related 317 161 7,311 4,307
Other 11,414 10,624 22,576 20,617
Total Non-Interest Expense 78,482 68,369 165,155 142,926
Income Before Income Taxes 41,750 31,032 71,171 53,962
Income taxes 12,620 8,670 20,459 14,425
Net Income 29,130 22,362 50,712 39,537
Net Income per Share - Basic $ 0.21 $ 0.18 $ 0.36 $ 0.32
Net Income per Share - Diluted $ 0.21 $ 0.18 $ 0.36 $ 0.32
Cash Dividends per Share $ 0.12 $ 0.12 $ 0.24 $ 0.24
Comprehensive Income $ 31,504 $ 25,325 $ 54,499 $ 42,553