XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.3
BORROWINGS (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Summary of Short-Term Borrowings
Following is a summary of short-term borrowings:
TABLE 10.1
(in millions)September 30,
2023
December 31,
2022
Securities sold under repurchase agreements$259 $317 
Federal Home Loan Bank advances1,665 930 
Federal funds purchased30 — 
Subordinated notes112 125 
Total short-term borrowings$2,066 $1,372 
Summary of Long-Term Borrowings
Following is a summary of long-term borrowings:
TABLE 10.2
(in millions)September 30,
2023
December 31,
2022
Federal Home Loan Bank advances$1,200 $— 
Senior notes348 648 
Subordinated notes80 70 
Junior subordinated debt73 72 
Other subordinated debt267 303 
Total long-term borrowings$1,968 $1,093 
Schedule of Other Subordinated Debt
The following table provides information relating to our senior notes and other subordinated debt as of September 30, 2023. The subordinated notes are eligible for treatment as tier 2 capital for regulatory capital purposes.
TABLE 10.3
(dollars in millions)Aggregate Principal Amount Issued
Net Proceeds (5)
Carrying ValueStated Maturity DateInterest
Rate
Senior Notes:
5.150% Senior Notes due August 25, 2025
$350 $347 $348 8/25/20255.150 %
Total senior notes350 347 348 
Other Subordinated Debt:
4.950% Fixed-To-Floating Rate Subordinated Notes due 2029 (1)
120 118 119 2/14/20294.950 %
4.875% Subordinated Notes due 2025
100 98 100 10/2/20254.875 %
6.000% Fixed-To-Floating Rate Subordinated Notes due December 6, 2028 (2) (4)
25 26 24 12/6/20286.000 %
5.000% Fixed-To-Floating Rate Subordinated Note due May 29, 2030 (3) (4)
25 24 24 5/29/20305.000 %
Total other subordinated debt270 266 267 
Total$620 $613 $615 
(1) Fixed-to-floating rate until February 14, 2024, at which time the floating rate will be the Benchmark Replacement (three-month CME term SOFR plus a tenor spread adjustment of 26 basis points) plus 240 basis points.
(2) Fixed-to-floating rate until December 6, 2023, at which time the floating rate will be the Benchmark Replacement (three-month CME term SOFR plus a tenor spread adjustment of 26 basis points) plus 302 basis points.
(3) Fixed-to-floating rate until May 29, 2025, at which time the floating rate will be three-month SOFR plus 464 basis points.
(4) Assumed from an acquisition and adjusted to fair value at the time of acquisition.
(5) After deducting underwriting discounts and commissions and offering costs. For the debt assumed from acquisitions, this is the fair value of the debt at the time of the acquisition.
Schedule of Junior Subordinated Debt Trusts
The following table provides information relating to the Trusts as of September 30, 2023:
TABLE 10.4
(dollars in millions)Trust
Preferred
Securities
Common
Securities
Junior
Subordinated
Debt
Stated
Maturity
Date
Interest Rate
Rate Reset Factor
F.N.B. Statutory Trust II$22 $$22 6/15/20367.32 %
SOFR + 165 bps
Yadkin Valley Statutory Trust I25 23 12/15/20376.99 %
SOFR + 132 bps
FNB Financial Services Capital Trust I25 23 9/30/20357.12 %
SOFR + 146 bps
Patapsco Statutory Trust I— 12/15/20357.15 %
SOFR + 148 bps
Total$77 $$73