XML 45 R32.htm IDEA: XBRL DOCUMENT v3.19.2
ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Summary of Changes in Allowance for Credit Losses by Loan and Lease Class Following is a summary of changes in the allowance for credit losses, by loan and lease class:
TABLE 5.1
(in millions)
Balance at
Beginning of
Period
 
Charge-
Offs
 
Recoveries
 
Net
Charge-
Offs
 
Provision
for Credit
Losses
 
Balance at
End of
Period
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
57

 
$
(1
)
 
$
1

 
$

 
$
4

 
$
61

Commercial and industrial
52

 
(3
)
 
1

 
(2
)
 
2

 
52

Commercial leases
8

 

 

 

 
1

 
9

Other
2

 
(1
)
 

 
(1
)
 

 
1

Total commercial loans and leases
119

 
(5
)
 
2

 
(3
)
 
7

 
123

Direct installment
12

 

 

 

 
1

 
13

Residential mortgages
19

 
(1
)
 

 
(1
)
 
2

 
20

Indirect installment
17

 
(2
)
 
1

 
(1
)
 
2

 
18

Consumer lines of credit
10

 
(1
)
 

 
(1
)
 

 
9

Total consumer loans
58

 
(4
)
 
1

 
(3
)
 
5

 
60

Total allowance on originated loans
and leases
177

 
(9
)
 
3

 
(6
)
 
12

 
183

Purchased credit-impaired loans
1

 

 

 

 

 
1

Other acquired loans
8

 
(4
)
 
1

 
(3
)
 
(1
)
 
4

Total allowance on acquired loans
9

 
(4
)
 
1

 
(3
)
 
(1
)
 
5

Total allowance for credit losses
$
186

 
$
(13
)
 
$
4

 
$
(9
)
 
$
11

 
$
188

Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
55

 
$
(2
)
 
$
1

 
$
(1
)
 
$
7

 
$
61

Commercial and industrial
49

 
(4
)
 
2

 
(2
)
 
5

 
52

Commercial leases
8

 

 

 

 
1

 
9

Other
2

 
(2
)
 

 
(2
)
 
1

 
1

Total commercial loans and leases
114

 
(8
)
 
3

 
(5
)
 
14

 
123

Direct installment
14

 
(1
)
 

 
(1
)
 

 
13

Residential mortgages
20

 
(1
)
 

 
(1
)
 
1

 
20

Indirect installment
15

 
(5
)
 
2

 
(3
)
 
6

 
18

Consumer lines of credit
10

 
(1
)
 

 
(1
)
 

 
9

Total consumer loans
59

 
(8
)
 
2

 
(6
)
 
7

 
60

Total allowance on originated loans and leases
173

 
(16
)
 
5

 
(11
)
 
21

 
183

Purchased credit-impaired loans
1

 

 

 

 

 
1

Other loans acquired in a business combination
6

 
(7
)
 
1

 
(6
)
 
4

 
4

Total allowance on loans acquired in a business combination
7

 
(7
)
 
1

 
(6
)
 
4

 
5

Total allowance for credit losses
$
180

 
$
(23
)
 
$
6

 
$
(17
)
 
$
25

 
$
188


(in millions)
Balance at
Beginning of
Period
 
Charge-
Offs
 
Recoveries
 
Net
Charge-
Offs
 
Provision
for Credit
Losses
 
Balance at
End of
Period
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
54

 
$
(5
)
 
$
1

 
$
(4
)
 
$

 
$
50

Commercial and industrial
53

 
(6
)
 
1

 
(5
)
 
6

 
54

Commercial leases
6

 

 

 

 
1

 
7

Other
2

 
(2
)
 

 
(2
)
 
2

 
2

Total commercial loans and leases
115

 
(13
)
 
2

 
(11
)
 
9

 
113

Direct installment
20

 
(3
)
 
1

 
(2
)
 
3

 
21

Residential mortgages
15

 

 

 

 

 
15

Indirect installment
12

 
(2
)
 
1

 
(1
)
 
3

 
14

Consumer lines of credit
10

 
(1
)
 

 
(1
)
 
1

 
10

Total consumer loans
57

 
(6
)
 
2

 
(4
)
 
7

 
60

Total allowance on originated loans
and leases
172

 
(19
)
 
4

 
(15
)
 
16

 
173

Purchased credit-impaired loans
1

 

 

 

 

 
1

Other acquired loans
6

 
(4
)
 
1

 
(3
)
 

 
3

Total allowance on acquired loans
7

 
(4
)
 
1

 
(3
)
 

 
4

Total allowance for credit losses
$
179

 
$
(23
)
 
$
5

 
$
(18
)
 
$
16

 
$
177

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Commercial real estate
$
50

 
$
(4
)
 
$
1

 
$
(3
)
 
$
3

 
$
50

Commercial and industrial
52

 
(12
)
 
1

 
(11
)
 
13

 
54

Commercial leases
5

 

 

 

 
2

 
7

Other
2

 
(3
)
 
1

 
(2
)
 
2

 
2

Total commercial loans and leases
109

 
(19
)
 
3

 
(16
)
 
20

 
113

Direct installment
21

 
(6
)
 
1

 
(5
)
 
5

 
21

Residential mortgages
16

 
(1
)
 

 
(1
)
 

 
15

Indirect installment
12

 
(4
)
 
2

 
(2
)
 
4

 
14

Consumer lines of credit
10

 
(1
)
 

 
(1
)
 
1

 
10

Total consumer loans
59

 
(12
)
 
3

 
(9
)
 
10

 
60

Total allowance on originated loans and leases
168

 
(31
)
 
6

 
(25
)
 
30

 
173

Purchased credit-impaired loans
1

 

 

 

 

 
1

Other loans acquired in a business combination
6

 
(5
)
 
2

 
(3
)
 

 
3

Total allowance on loans acquired in a business combination
7

 
(5
)
 
2

 
(3
)
 

 
4

Total allowance for credit losses
$
175

 
$
(36
)
 
$
8

 
$
(28
)
 
$
30

 
$
177



Summary of Individual and Collective Allowance for Credit Losses and Loan and Lease Balances by Class
Following is a summary of the individual and collective allowance for credit losses and corresponding loan and lease balances by class:
TABLE 5.2
 
Allowance
 
Loans and Leases Outstanding
(in millions)
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Loans and
Leases
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
June 30, 2019
 
 
 
 
 
 
 
 
 
Commercial real estate
$
2

 
$
59

 
$
6,601

 
$
14

 
$
6,587

Commercial and industrial
1

 
51

 
4,708

 
7

 
4,701

Commercial leases

 
9

 
385

 

 
385

Other

 
1

 
37

 

 
37

Total commercial loans and leases
3

 
120

 
11,731

 
21

 
11,710

Direct installment

 
13

 
1,679

 

 
1,679

Residential mortgages

 
20

 
2,573

 

 
2,573

Indirect installment

 
18

 
1,968

 

 
1,968

Consumer lines of credit

 
9

 
1,099

 

 
1,099

Total consumer loans

 
60

 
7,319

 

 
7,319

Total
$
3

 
$
180

 
$
19,050

 
$
21

 
$
19,029

December 31, 2018
 
 
 
 
 
 
 
 
 
Commercial real estate
$

 
$
55

 
$
6,171

 
$
7

 
$
6,164

Commercial and industrial
4

 
49

 
4,140

 
11

 
4,129

Commercial leases

 
9

 
373

 

 
373

Other

 
2

 
46

 

 
46

Total commercial loans and leases
4

 
115

 
10,730

 
18

 
10,712

Direct installment

 
14

 
1,668

 

 
1,668

Residential mortgages

 
19

 
2,612

 

 
2,612

Indirect installment

 
15

 
1,933

 

 
1,933

Consumer lines of credit

 
10

 
1,119

 

 
1,119

Total consumer loans

 
58

 
7,332

 

 
7,332

Total
$
4

 
$
173

 
$
18,062

 
$
18

 
$
18,044



The above table excludes loans acquired in a business combination that were pooled into groups of loans for evaluating impairment.