XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
Refer to Note 24 "Fair Value Measurements" to the Consolidated Financial Statements of our 2018 Annual Report on Form 10-K filed with the SEC on February 26, 2019 for a description of additional valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis.
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis:
TABLE 17.1
(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2019
 
 
 
 
 
 
 
Assets Measured at Fair Value
 
 
 
 
 
 
 
Debt securities available for sale
 
 
 
 
 
 
 
U.S. government agencies
$

 
$
181

 
$

 
$
181

U.S. government-sponsored entities

 
299

 

 
299

Residential mortgage-backed securities:
 
 
 
 
 
 
 
Agency mortgage-backed securities

 
1,378

 

 
1,378

Agency collateralized mortgage obligations

 
1,298

 

 
1,298

Commercial mortgage-backed securities

 
228

 

 
228

States of the U.S. and political subdivisions

 
17

 

 
17

Other debt securities

 
2

 

 
2

Total debt securities available for sale

 
3,403

 

 
3,403

Loans held for sale

 
25

 

 
25

Derivative financial instruments
 
 
 
 
 
 
 
Trading

 
73

 

 
73

Not for trading

 

 
2

 
2

Total derivative financial instruments

 
73

 
2

 
75

Total assets measured at fair value on a recurring basis
$

 
$
3,501

 
$
2

 
$
3,503

Liabilities Measured at Fair Value
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
Trading
$

 
$
28

 
$

 
$
28

Not for trading

 
2

 

 
2

Total derivative financial instruments

 
30

 

 
30

Total liabilities measured at fair value on a recurring basis
$

 
$
30

 
$

 
$
30


(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2018
 
 
 
 
 
 
 
Assets Measured at Fair Value
 
 
 
 
 
 
 
Debt securities available for sale
 
 
 
 
 
 
 
U.S. government agencies
$

 
$
187

 
$

 
$
187

U.S. government-sponsored entities

 
313

 

 
313

Residential mortgage-backed securities:
 
 
 
 
 
 
 
Agency mortgage-backed securities

 
1,429

 

 
1,429

Agency collateralized mortgage obligations

 
1,161

 

 
1,161

Commercial mortgage-backed securities

 
228

 

 
228

States of the U.S. and political subdivisions

 
21

 

 
21

Other debt securities

 
2

 

 
2

Total debt securities available for sale

 
3,341

 

 
3,341

Loans held for sale

 
14

 

 
14

Derivative financial instruments
 
 
 
 
 
 
 
Trading

 
42

 
1

 
43

Total derivative financial instruments

 
42

 
1

 
43

Total assets measured at fair value on a recurring basis
$

 
$
3,397

 
$
1

 
$
3,398

Liabilities Measured at Fair Value
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
Trading
$

 
$
36

 
$

 
$
36

Not for trading

 
3

 

 
3

Total derivative financial instruments

 
39

 

 
39

Total liabilities measured at fair value on a recurring basis
$

 
$
39

 
$

 
$
39



The following table presents additional information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:
TABLE 17.2 
(in millions)
 
Interest
Rate
Lock
Commitments
 
Total
Three Months Ended March 31, 2019
 
 
 
 
Balance at beginning of period
 
$
1

 
$
1

Purchases, issuances, sales and settlements:
 
 
 
 
Purchases
 
2

 
2

Settlements
 
(1
)
 
(1
)
Balance at end of period
 
$
2

 
$
2

Year Ended December 31, 2018
 
 
 
 
Balance at beginning of period
 
$
2

 
$
2

Purchases, issuances, sales and settlements:
 
 
 
 
Purchases
 
5

 
5

Settlements
 
(6
)
 
(6
)
Balance at end of period
 
$
1

 
$
1


We review fair value hierarchy classifications on a quarterly basis. Changes in the observability of the valuation attributes may result in reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in/out of Level 3 at fair value at the beginning of the period in which the changes occur. There were no transfers of assets or liabilities between the hierarchy levels during the first three months of 2019 or 2018.
In accordance with GAAP, from time to time, we measure certain assets at fair value on a non-recurring basis. These adjustments to fair value usually result from the application of the lower of cost or fair value accounting or write-downs of individual assets. Valuation methodologies used to measure these fair value adjustments were described in Note 24 "Fair Value Measurements" in our 2018 Annual Report on Form 10-K. For assets measured at fair value on a non-recurring basis still held at the Balance Sheet date, the following table provides the hierarchy level and the fair value of the related assets or portfolios:
TABLE 17.3
(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2019
 
 
 
 
 
 
 
Impaired loans
$

 
$

 
$
8

 
$
8

Other real estate owned

 

 
1

 
1

Other assets - SBA servicing asset

 

 
4

 
4

Other assets - MSR

 

 
23

 
23

December 31, 2018
 
 
 
 
 
 
 
Impaired loans
$

 
$

 
$
15

 
$
15

Other real estate owned

 

 
5

 
5

Other assets - SBA servicing asset

 

 
4

 
4


Substantially all of the fair value amounts in the table above were estimated at a date during the three months or twelve months ended March 31, 2019 and December 31, 2018, respectively. Consequently, the fair value information presented is not necessarily as of the period’s end. MSRs measured at fair value on a non-recurring basis with a carrying amount of $24.6 million had a valuation allowance of $1.3 million included in earnings, bringing the March 31, 2019 carrying value to $23.2 million.
Impaired loans measured or re-measured at fair value on a non-recurring basis during the three months ended March 31, 2019 had a carrying amount of $7.5 million, which includes an allocated allowance for credit losses of $5.8 million. The allowance for credit losses includes a provision applicable to the current period fair value measurements of $3.2 million, which was included in the provision for credit losses for the three months ended March 31, 2019.
OREO with a carrying amount of $1.3 million was written down to $1.1 million, resulting in a loss of $0.2 million, which was included in earnings for the three months ended March 31, 2019.
Fair Value of Financial Instruments
Refer to Note 24 "Fair Value Measurements" to the Consolidated Financial Statements of our 2018 Annual Report on Form 10-K filed with the SEC on February 26, 2019 for a description of methods and assumptions that were used to estimate the fair value of each financial instrument.
The fair values of our financial instruments are as follows:
TABLE 17.4
 
 
 
 
 
Fair Value Measurements
(in millions)
Carrying
Amount
 
Fair
 Value
 
Level 1
 
Level 2
 
Level 3
March 31, 2019
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
497

 
$
497

 
$
497

 
$

 
$

Debt securities available for sale
3,403

 
3,403

 

 
3,403

 

Debt securities held to maturity
3,171

 
3,139

 

 
3,139

 

Net loans and leases, including loans held for sale
22,471

 
22,313

 

 
25

 
22,288

Loan servicing rights
40

 
44

 

 

 
44

Marketable equity securities

 

 

 

 

Derivative assets
75

 
75

 

 
73

 
2

Accrued interest receivable
111

 
111

 
111

 

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
23,882

 
23,859

 
18,390

 
5,469

 

Short-term borrowings
4,111

 
4,112

 
4,112

 

 

Long-term borrowings
673

 
670

 

 

 
670

Derivative liabilities
30

 
30

 

 
30

 

Accrued interest payable
23

 
23

 
23

 

 

December 31, 2018
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
488

 
$
488

 
$
488

 
$

 
$

Debt securities available for sale
3,341

 
3,341

 

 
3,341

 

Debt securities held to maturity
3,254

 
3,155

 

 
3,155

 

Net loans and leases, including loans held for sale
21,995

 
21,742

 

 
14

 
21,728

Loan servicing rights
41

 
45

 

 

 
45

Marketable equity securities

 

 

 

 

Derivative assets
43

 
43

 

 
42

 
1

Accrued interest receivable
101

 
101

 
101

 

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
23,455

 
23,411

 
18,142

 
5,269

 

Short-term borrowings
4,129

 
4,130

 
4,130

 

 

Long-term borrowings
627

 
618

 

 

 
618

Derivative liabilities
39

 
39

 

 
39

 

Accrued interest payable
20

 
20

 
20