XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest Income        
Loans and leases, including fees $ 259,744 $ 232,834 $ 756,733 $ 622,554
Securities:        
Taxable 30,467 24,763 86,341 72,258
Tax-exempt 7,259 5,597 20,813 13,675
Dividends 0 0 0 85
Other 345 320 972 669
Total Interest Income 297,815 263,514 864,859 709,241
Interest Expense        
Deposits 38,175 18,987 95,693 47,480
Short-term borrowings 19,576 14,387 53,192 32,020
Long-term borrowings 5,277 4,909 15,727 13,343
Total Interest Expense 63,028 38,283 164,612 92,843
Net Interest Income 234,787 225,231 700,247 616,398
Provision for credit losses 15,975 16,768 46,024 44,374
Net Interest Income After Provision for Credit Losses 218,812 208,463 654,223 572,024
Non-Interest Income        
Service charges 31,922 32,212 93,113 88,883
Trust services 6,395 5,748 19,312 17,210
Insurance commissions and fees 5,001 5,029 14,703 14,517
Securities commissions and fees 4,491 4,038 13,336 11,548
Capital markets income 5,100 2,822 16,168 11,673
Mortgage banking operations 5,962 5,437 17,431 14,400
Bank owned life insurance 4,399 3,123 10,761 8,368
Net securities gains 0 2,777 31 5,895
Other 11,564 4,965 22,371 14,851
Total Non-Interest Income 74,834 66,151 207,226 187,345
Non-Interest Expense        
Salaries and employee benefits 89,535 82,383 277,532 240,860
Net occupancy 14,219 13,723 45,936 39,132
Equipment 13,593 13,711 41,241 35,761
Amortization of intangibles 3,805 4,805 11,834 12,716
Outside services 17,176 15,439 48,946 41,965
FDIC insurance 8,821 9,183 26,822 23,946
Bank shares and franchise taxes 3,237 2,814 9,929 8,536
Merger-related 0 1,381 0 55,459
Other 20,343 20,304 62,585 56,637
Total Non-Interest Expense 170,729 163,743 524,825 515,012
Income Before Income Taxes 122,917 110,871 336,624 244,357
Income taxes 22,154 33,178 63,893 69,279
Net Income 100,763 77,693 272,731 175,078
Preferred stock dividends 2,010 2,010 6,030 6,030
Net Income Available to Common Stockholders $ 98,753 $ 75,683 $ 266,701 $ 169,048
Earnings per Common Share        
Basic (in USD per share) $ 0.30 $ 0.23 $ 0.82 $ 0.57
Diluted (in USD per share) 0.30 0.23 0.82 0.57
Cash Dividends per Common Share (in USD per share) $ 0.12 $ 0.12 $ 0.36 $ 0.36