XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
Refer to Note 24 "Fair Value Measurements" to the Consolidated Financial Statements of the Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on February 28, 2018 for a description of additional valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis.
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis:
TABLE 18.1
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
September 30, 2018
 
 
 
 
 
 
 
Assets Measured at Fair Value
 
 
 
 
 
 
 
Debt securities available for sale
 
 
 
 
 
 
 
U.S. government agencies
$

 
$
163,000

 
$

 
$
163,000

U.S. government-sponsored entities

 
356,267

 

 
356,267

Residential mortgage-backed securities:
 
 
 
 
 
 
 
Agency mortgage-backed securities

 
1,483,820

 

 
1,483,820

Agency collateralized mortgage obligations

 
1,046,481

 

 
1,046,481

Non-agency collateralized mortgage obligations

 

 

 

Commercial mortgage-backed securities

 
226,775

 

 
226,775

States of the U.S. and political subdivisions

 
20,681

 

 
20,681

Other debt securities

 
1,870

 

 
1,870

Total debt securities available for sale

 
3,298,894

 

 
3,298,894

Loans held for sale

 
24,943

 

 
24,943

Marketable equity securities
 
 
 
 
 
 
 
Fixed income mutual fund

 

 

 

Financial services industry

 
188

 

 
188

Total marketable equity securities

 
188

 

 
188

Derivative financial instruments
 
 
 
 
 
 
 
Trading

 
17,590

 

 
17,590

Not for trading

 
385

 
772

 
1,157

Total derivative financial instruments

 
17,975

 
772

 
18,747

Total assets measured at fair value on a recurring basis
$

 
$
3,342,000

 
$
772

 
$
3,342,772

Liabilities Measured at Fair Value
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
Trading
$

 
$
70,176

 
$

 
$
70,176

Not for trading

 
4,844

 
21

 
4,865

Total derivative financial instruments

 
75,020

 
21

 
75,041

Total liabilities measured at fair value on a recurring basis
$

 
$
75,020

 
$
21

 
$
75,041


(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2017
 
 
 
 
 
 
 
Assets Measured at Fair Value
 
 
 
 
 
 
 
Debt securities available for sale
 
 
 
 
 
 
 
U.S. government-sponsored entities
$

 
$
343,942

 
$

 
$
343,942

Residential mortgage-backed securities:
 
 
 
 
 
 
 
Agency mortgage-backed securities

 
1,598,874

 

 
1,598,874

Agency collateralized mortgage obligations

 
794,957

 

 
794,957

Non-agency collateralized mortgage obligations

 
1

 

 
1

States of the U.S. and political subdivisions

 
21,093

 

 
21,093

Other debt securities

 
4,670

 

 
4,670

Total debt securities available for sale

 
2,763,537

 

 
2,763,537

Equity securities available for sale
 
 
 
 
 
 
 
Fixed income mutual fund
161

 

 

 
161

Financial services industry

 
864

 

 
864

Total equity securities available for sale
161

 
864

 

 
1,025

Total securities available for sale
161

 
2,764,401

 

 
2,764,562

Loans held for sale

 
56,458

 

 
56,458

Derivative financial instruments
 
 
 
 
 
 
 
Trading

 
28,453

 

 
28,453

Not for trading

 
500

 
1,594

 
2,094

Total derivative financial instruments

 
28,953

 
1,594

 
30,547

Total assets measured at fair value on a recurring basis
$
161

 
$
2,849,812

 
$
1,594

 
$
2,851,567

Liabilities Measured at Fair Value
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
Trading
$

 
$
26,953

 
$

 
$
26,953

Not for trading

 
2,239

 
5

 
2,244

Total derivative financial instruments

 
29,192

 
5

 
29,197

Total liabilities measured at fair value on a recurring basis
$

 
$
29,192

 
$
5

 
$
29,197























The following table presents additional information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:
TABLE 18.2 
(in thousands)
Other
Debt
Securities
 
Equity
Securities
 
Residential
Non-Agency
Collateralized
Mortgage
Obligations
 
Interest
Rate
Lock
Commitments
 
Total
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$

 
$

 
$

 
$
1,594

 
$
1,594

Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
Purchases

 

 

 
3,814

 
3,814

Settlements

 

 

 
(4,636
)
 
(4,636
)
Balance at end of period
$

 
$

 
$

 
$
772

 
$
772

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$

 
$
492

 
$
894

 
$

 
$
1,386

Total gains (losses) – realized/unrealized:
 
 
 
 
 
 
 
 
 
Included in earnings

 

 
4

 

 
4

Included in other comprehensive income

 
86

 
(6
)
 

 
80

Accretion included in earnings
(1
)
 

 
1

 

 

Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 
Purchases
12,048

 

 

 
1,594

 
13,642

Sales/redemptions
(12,047
)
 

 
(874
)
 

 
(12,921
)
Settlements

 

 
(19
)
 
(4,569
)
 
(4,588
)
Transfers from Level 3

 
(578
)
 

 

 
(578
)
Transfers into Level 3

 

 

 
4,569

 
4,569

Balance at end of period
$

 
$

 
$

 
$
1,594

 
$
1,594


We review fair value hierarchy classifications on a quarterly basis. Changes in the observability of the valuation attributes may result in reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in/out of Level 3 at fair value at the beginning of the period in which the changes occur. There were no transfers of assets or liabilities between the hierarchy levels during the first nine months of 2018. During the first quarter of 2017, we acquired $12.0 million in other debt securities from YDKN that are measured at Level 3. These securities were sold during the second quarter of 2017. During the first nine months of 2017, we transferred equity securities totaling $0.6 million from Level 3 to Level 2, as a result of increased trading activity relating to these securities.
For the nine months ended September 30, 2018, we recorded in earnings $0.6 million of unrealized gains relating to the adoption of ASU 2016-01 and market value adjustments on marketable equity securities. These unrealized gains included in earnings are in the other non-interest income line item in the Consolidated Statement of Income. For the nine months ended September 30, 2017, there were no gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held as of those dates. The total realized net securities gains included in earnings are in the net securities gains line item in the Consolidated Statements of Income.
In accordance with GAAP, from time to time, we measure certain assets at fair value on a non-recurring basis. These adjustments to fair value usually result from the application of the lower of cost or fair value accounting or write-downs of individual assets. Valuation methodologies used to measure these fair value adjustments were described in Note 24 "Fair Value Measurements" in our 2017 Form 10-K. For assets measured at fair value on a non-recurring basis still held at the Balance Sheet date, the following table provides the hierarchy level and the fair value of the related assets or portfolios:
TABLE 18.3
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
September 30, 2018
 
 
 
 
 
 
 
Impaired loans
$

 
$
1,440

 
$
4,858

 
$
6,298

Other real estate owned

 

 
5,570

 
5,570

Other assets - SBA servicing asset

 

 
4,305

 
4,305

December 31, 2017
 
 
 
 
 
 
 
Impaired loans
$

 
$
2,813

 
$
1,297

 
$
4,110

Other real estate owned

 
10,513

 
10,823

 
21,336

Loans held for sale - SBA

 

 
36,432

 
36,432

Other assets - SBA servicing asset

 

 
5,058

 
5,058


Substantially all of the fair value amounts in the table above were estimated at a date during the nine months or twelve months ended September 30, 2018 and December 31, 2017, respectively. Consequently, the fair value information presented is not necessarily as of the period’s end.
Impaired loans measured or re-measured at fair value on a non-recurring basis during the nine months ended September 30, 2018 had a carrying amount of $6.3 million, which includes an allocated allowance for credit losses of $4.8 million. The allowance for credit losses includes a provision applicable to the current period fair value measurements of $6.0 million, which was included in the provision for credit losses for the nine months ended September 30, 2018.
OREO with a carrying amount of $8.4 million was written down to $5.6 million, resulting in a loss of $2.8 million, which was included in earnings for the nine months ended September 30, 2018.
Fair Value of Financial Instruments
Refer to Note 24 "Fair Value Measurements" to the Consolidated Financial Statements of the Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on February 28, 2018 for a description of methods and assumptions that were used to estimate the fair value of each financial instrument.


The fair values of our financial instruments are as follows:
TABLE 18.4
 
 
 
 
 
Fair Value Measurements
(in thousands)
Carrying
Amount
 
Fair
 Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2018
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
437,853

 
$
437,853

 
$
437,853

 
$

 
$

Debt securities available for sale
3,298,894

 
3,298,894

 

 
3,298,894

 

Debt securities held to maturity
3,206,345

 
3,032,947

 

 
3,032,947

 

Net loans and leases, including loans held for sale
21,703,605

 
21,270,133

 

 
24,943

 
21,245,190

Loan servicing rights
39,664

 
46,021

 

 

 
46,021

Marketable equity securities
188

 
188

 

 
188

 

Derivative assets
18,747

 
18,747

 

 
17,975

 
772

Accrued interest receivable
102,513

 
102,513

 
102,513

 

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
23,499,986

 
23,437,161

 
18,052,235

 
5,384,926

 

Short-term borrowings
3,679,380

 
3,679,933

 
3,679,933

 

 

Long-term borrowings
627,049

 
618,778

 

 

 
618,778

Derivative liabilities
75,041

 
75,041

 

 
75,020

 
21

Accrued interest payable
19,159

 
19,159

 
19,159

 

 

December 31, 2017
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
479,443

 
$
479,443

 
$
479,443

 
$

 
$

Securities available for sale
2,764,562

 
2,764,562

 
161

 
2,764,401

 

Debt securities held to maturity
3,242,268

 
3,218,379

 

 
3,218,379

 

Net loans and leases, including loans held for sale
20,916,277

 
20,661,196

 

 
56,458

 
20,604,738

Loan servicing rights
34,111

 
37,758

 

 

 
37,758

Derivative assets
30,547

 
30,547

 

 
28,953

 
1,594

Accrued interest receivable
94,254

 
94,254

 
94,254

 

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
22,399,725

 
22,359,182

 
17,779,246

 
4,579,936

 

Short-term borrowings
3,678,337

 
3,678,723

 
3,678,723

 

 

Long-term borrowings
668,173

 
675,489

 

 

 
675,489

Derivative liabilities
29,197

 
29,197

 

 
29,192

 
5

Accrued interest payable
12,480

 
12,480

 
12,480