XML 59 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Rollforward of Goodwill
The following table shows a rollforward of goodwill by line of business:
(in thousands)
Community
Banking
 
Wealth
Manage-
ment
 
Insurance
 
Consumer
Finance
 
Total
Balance at January 1, 2016
$
812,399

 
$
8,020

 
$
10,858

 
$
1,809

 
$
833,086

Goodwill (deductions) additions
199,200

 

 
(157
)
 

 
199,043

Balance at December 31, 2016
1,011,599

 
8,020

 
10,701

 
1,809

 
1,032,129

Goodwill (deductions) additions
1,216,908

 
151

 

 

 
1,217,059

Balance at December 31, 2017
$
2,228,507

 
$
8,171

 
$
10,701

 
$
1,809

 
$
2,249,188

Summary of Core Deposit Intangibles, Customer Renewal Lists and Mortgage Servicing Rights
The following table shows a summary of core deposit intangibles and customer renewal lists:
(in thousands)
Core
Deposit
Intangibles
 
Customer
Renewal
Lists
 
Total
December 31, 2017
 
 
 
 
 
Gross carrying amount
$
195,582

 
$
12,442

 
$
208,024

Accumulated amortization
(106,938
)
 
(9,011
)
 
(115,949
)
Net carrying amount
$
88,644

 
$
3,431

 
$
92,075

December 31, 2016
 
 
 
 
 
Gross carrying amount
$
139,886

 
$
12,352

 
$
152,238

Accumulated amortization
(89,888
)
 
(8,544
)
 
(98,432
)
Net carrying amount
$
49,998

 
$
3,808

 
$
53,806

Schedule of Amortization Expense Recognized
The following table summarizes amortization expense recognized:
December 31
2017
 
2016
 
2015
(in thousands)
 
 
 
 
 
Amortization expense
$
17,517

 
$
11,210

 
$
8,305

Schedule of Expected Amortization Expenses on Finite-Lived Intangible Assets
Following is a summary of the expected amortization expense on finite-lived intangible assets, assuming no new additions, for each of the five years following December 31, 2017:
(in thousands)
 
2018
$
15,633

2019
13,532

2020
12,503

2021
11,339

2022
9,637

Total
$
62,644