XML 31 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Leases
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Loans and Leases
LOANS AND LEASES
Following is a summary of loans and leases, net of unearned income:
(in thousands)
Originated
Loans and
Leases
 
Acquired
Loans
 
Total
Loans and
Leases
December 31, 2017
 
 
 
 
 
Commercial real estate
$
5,174,783

 
$
3,567,081

 
$
8,741,864

Commercial and industrial
3,495,247

 
675,420

 
4,170,667

Commercial leases
266,720

 

 
266,720

Other
17,063

 

 
17,063

Total commercial loans and leases
8,953,813

 
4,242,501

 
13,196,314

Direct installment
1,755,713

 
149,822

 
1,905,535

Residential mortgages
2,036,226

 
666,465

 
2,702,691

Indirect installment
1,448,268

 
165

 
1,448,433

Consumer lines of credit
1,151,470

 
594,323

 
1,745,793

Total consumer loans
6,391,677

 
1,410,775

 
7,802,452

Total loans and leases, net of unearned income
$
15,345,490

 
$
5,653,276

 
$
20,998,766

December 31, 2016
 
 
 
 
 
Commercial real estate
$
4,095,817

 
$
1,339,345

 
$
5,435,162

Commercial and industrial
2,711,886

 
330,895

 
3,042,781

Commercial leases
196,636

 

 
196,636

Other
35,878

 

 
35,878

Total commercial loans and leases
7,040,217

 
1,670,240

 
8,710,457

Direct installment
1,765,257

 
79,142

 
1,844,399

Residential mortgages
1,446,776

 
397,798

 
1,844,574

Indirect installment
1,196,110

 
203

 
1,196,313

Consumer lines of credit
1,099,627

 
201,573

 
1,301,200

Total consumer loans
5,507,770

 
678,716

 
6,186,486

Total loans and leases, net of unearned income
$
12,547,987

 
$
2,348,956

 
$
14,896,943


The loans and leases portfolio categories are comprised of the following:
Commercial real estate includes both owner-occupied and non-owner-occupied loans secured by commercial properties;
Commercial and industrial includes loans to businesses that are not secured by real estate;
Commercial leases consist of leases for new or used equipment;
Other is comprised primarily of credit cards and mezzanine loans;
Direct installment is comprised of fixed-rate, closed-end consumer loans for personal, family or household use, such as home equity loans and automobile loans;
Residential mortgages consist of conventional and jumbo mortgage loans for 1-4 family properties;
Indirect installment is comprised of loans originated by approved third parties and underwritten by us, primarily automobile loans; and
Consumer lines of credit include home equity lines of credit (HELOC) and consumer lines of credit that are either unsecured or secured by collateral other than home equity.
The loans and leases portfolio consists principally of loans to individuals and small- and medium-sized businesses within our primary market areas of Pennsylvania, eastern Ohio, Maryland, North Carolina, South Carolina and northern West Virginia.
The loans and leases portfolio also contains Regency consumer finance loans to individuals in Pennsylvania, Ohio, Tennessee and Kentucky. Due to the relative size of the Regency consumer finance loan portfolio, these loans are not segregated from other consumer loans. The following table shows certain information relating to the Regency consumer finance loans:
December 31
2017
 
2016
(dollars in thousands)
 
 
 
Regency consumer finance loans
$
174,916

 
$
184,687

Percent of total loans and leases
0.8
%
 
1.2
%

The following table shows certain information relating to commercial real estate loans:
December 31
2017
 
2016
(dollars in thousands)
 
 
 
Commercial construction, acquisition and development loans
$
1,170,175

 
$
597,617

Percent of total loans and leases
5.6
%
 
4.0
%
Commercial real estate:
 
 
 
Percent owner-occupied
35.3
%
 
36.2
%
Percent non-owner-occupied
64.7
%
 
63.8
%

We have extended credit to certain directors and executive officers and their related interests. These related-party loans were made in the ordinary course of business under normal credit terms and do not involve more than a normal risk of collection. Following is a summary of the activity for these loans to related parties during 2017:
(in thousands)
 
Balance at beginning of period
$
21,569

New loans
1,171

Repayments
(3,447
)
Other
518

Balance at end of period
$
19,811


Other represents the net change in loan balances resulting from changes in related parties during 2017.
Acquired Loans
All acquired loans were initially recorded at fair value at the acquisition date. Refer to the Acquired Loans section in Note 1, “Summary of Significant Accounting Policies,” for a discussion of ASC 310-20 and ASC 310-30 loans. The outstanding balance and the carrying amount of acquired loans included in the consolidated balance sheets are as follows:
December 31
2017
 
2016
(in thousands)
 
 
 
Accounted for under ASC 310-30:
 
 
 
Outstanding balance
$
5,176,015

 
$
2,346,687

Carrying amount
4,834,256

 
2,015,904

Accounted for under ASC 310-20:
 
 
 
Outstanding balance
835,130

 
342,015

Carrying amount
812,322

 
325,784

Total acquired loans:
 
 
 
Outstanding balance
6,011,145

 
2,688,702

Carrying amount
5,646,578

 
2,341,688


The outstanding balance is the undiscounted sum of all amounts owed under the loan, including amounts deemed principal, interest, fees, penalties and other, whether or not currently due and whether or not any such amounts have been written or charged-off.

The carrying amount of purchased credit impaired loans included in the table above totaled $1.9 million at December 31, 2017 and $2.8 million at December 31, 2016, representing 0.03% and 0.12% of the carrying amount of total acquired loans as of each date.
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
Year Ended December 31
2017
 
2016
(in thousands)
 
 
 
Balance at beginning of period
$
467,070

 
$
256,120

Acquisitions
444,715

 
308,312

Reduction due to unexpected early payoffs
(127,949
)
 
(86,046
)
Reclass from non-accretable difference
155,840

 
92,823

Disposals/transfers
(3,559
)
 
(409
)
Other
(658
)
 

Accretion
(226,978
)
 
(103,730
)
Balance at end of period
$
708,481

 
$
467,070


Cash flows expected to be collected on acquired loans are estimated quarterly by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary. Improved cash flow expectations for loans or pools are recorded first as a reversal of previously recorded impairment, if any, and then as an increase in prospective yield when all previously recorded impairment has been recaptured. Decreases in expected cash flows are recognized as impairment through a charge to the provision for credit losses and credit to the allowance for credit losses.
During 2017, there was an overall improvement in cash flow expectations which resulted in a net reclassification of $155.8 million from the non-accretable difference to accretable yield. This reclassification was $92.8 million for 2016. The reclassification from the non-accretable difference to the accretable yield results in prospective yield adjustments on the loan pools.
The following table reflects amounts at acquisition for all purchased loans subject to ASC 310-30 (impaired and non-impaired loans with deteriorated credit quality) acquired from YDKN in 2017 based on the fair value as described in Note 3.
(in thousands)
Acquired
Impaired
Loans
 
Acquired
Performing
Loans
 
Total
Contractually required cash flows at acquisition
$
46,053

 
$
5,085,712

 
$
5,131,765

Non-accretable difference (expected losses and foregone interest)
(23,924
)
 
(406,173
)
 
(430,097
)
Cash flows expected to be collected at acquisition
22,129

 
4,679,539

 
4,701,668

Accretable yield
(3,266
)
 
(441,449
)
 
(444,715
)
Fair value of acquired loans at acquisition
$
18,863

 
$
4,238,090

 
$
4,256,953


In addition, loans purchased in the YDKN acquisition that were not subject to ASC 310-30 had the following balances at the date of acquisition: fair value of $778.4 million; unpaid principal balance of $791.3 million; and contractual cash flows not expected to be collected of $122.9 million.


Credit Quality
Management monitors the credit quality of our loan portfolio using several performance measures to do so based on payment activity and borrower performance.
Non-performing loans include non-accrual loans and non-performing troubled debt restructurings (TDRs). Past due loans are reviewed on a monthly basis to identify loans for non-accrual status. We place originated loans on non-accrual status and discontinue interest accruals on originated loans generally when principal or interest is due and has remained unpaid for a certain number of days, or when the full amount of principal and interest is due and has remained unpaid for a certain number of days, unless the loan is both well secured and in the process of collection. Commercial loans are placed on non-accrual at 90 days, installment loans are placed on non-accrual at 120 days and residential mortgages and consumer lines of credit are generally placed on non-accrual at 180 days, though we may place a loan on non-accrual prior to these past due thresholds as warranted. When a loan is placed on non-accrual status, all unpaid accrued interest is reversed. Non-accrual loans may not be restored to accrual status until all delinquent principal and interest have been paid and the ultimate ability to collect the remaining principal and interest is reasonably assured. TDRs are loans in which we have granted a concession on the interest rate or the original repayment terms due to the borrower’s financial distress.
Following is a summary of non-performing assets:
December 31
2017
 
2016
(dollars in thousands)
 
 
 
Non-accrual loans
$
74,635

 
$
65,479

Troubled debt restructurings
23,481

 
20,428

Total non-performing loans
98,116

 
85,907

Other real estate owned (OREO)
40,606

 
32,490

Total non-performing assets
$
138,722

 
$
118,397

Asset quality ratios:
 
 
 
Non-performing loans / total loans and leases
0.47
%
 
0.58
%
Non-performing loans + OREO / total loans and leases + OREO
0.66
%
 
0.79
%
Non-performing assets / total assets
0.44
%
 
0.54
%

The carrying value of residential other real estate owned (OREO) held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure amounted to $3.6 million at December 31, 2017. The recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at December 31, 2017 and December 31, 2016 totaled $15.2 million and $12.0 million, respectively.
The following tables provide an analysis of the aging of loans by class segregated by loans and leases originated and loans acquired:
(in thousands)
30-89 Days
Past Due
 
≥ 90 Days
Past Due
and Still
Accruing
 
Non-
Accrual
 
Total
Past Due
 
Current
 
Total
Loans and
Leases
Originated Loans and Leases
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
8,273

 
$
1

 
$
24,773

 
$
33,047

 
$
5,141,736

 
$
5,174,783

Commercial and industrial
8,948

 
3

 
17,077

 
26,028

 
3,469,219

 
3,495,247

Commercial leases
1,382

 
41

 
1,574

 
2,997

 
263,723

 
266,720

Other
83

 
153

 
1,000

 
1,236

 
15,827

 
17,063

Total commercial loans and leases
18,686

 
198

 
44,424

 
63,308

 
8,890,505

 
8,953,813

Direct installment
13,192

 
4,466

 
8,896

 
26,554

 
1,729,159

 
1,755,713

Residential mortgages
14,096

 
2,832

 
5,771

 
22,699

 
2,013,527

 
2,036,226

Indirect installment
10,313

 
611

 
2,240

 
13,164

 
1,435,104

 
1,448,268

Consumer lines of credit
5,859

 
1,014

 
2,313

 
9,186

 
1,142,284

 
1,151,470

Total consumer loans
43,460

 
8,923

 
19,220

 
71,603

 
6,320,074

 
6,391,677

Total originated loans and leases
$
62,146

 
$
9,121

 
$
63,644

 
$
134,911

 
$
15,210,579

 
$
15,345,490

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
8,452

 
$
1

 
$
20,114

 
$
28,567

 
$
4,067,250

 
$
4,095,817

Commercial and industrial
16,019

 
3

 
24,141

 
40,163

 
2,671,723

 
2,711,886

Commercial leases
973

 
1

 
3,429

 
4,403

 
192,233

 
196,636

Other
398

 
83

 
1,000

 
1,481

 
34,397

 
35,878

Total commercial loans and leases
25,842

 
88

 
48,684

 
74,614

 
6,965,603

 
7,040,217

Direct installment
10,573

 
4,386

 
6,484

 
21,443

 
1,743,814

 
1,765,257

Residential mortgages
10,594

 
3,014

 
3,316

 
16,924

 
1,429,852

 
1,446,776

Indirect installment
9,312

 
513

 
1,983

 
11,808

 
1,184,302

 
1,196,110

Consumer lines of credit
3,529

 
1,112

 
1,616

 
6,257

 
1,093,370

 
1,099,627

Total consumer loans
34,008

 
9,025

 
13,399

 
56,432

 
5,451,338

 
5,507,770

Total originated loans and leases
$
59,850

 
$
9,113

 
$
62,083

 
$
131,046

 
$
12,416,941

 
$
12,547,987













(in thousands)
30-89 Days
Past Due
 
≥ 90 Days
Past Due
and Still
Accruing
 
Non-
Accrual
 
Total
Past
Due (1)(2)
 
Current
 
(Discount)/
Premium
 
Total
Loans
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
34,928

 
$
63,092

 
$
3,975

 
$
101,995

 
$
3,657,152

 
$
(192,066
)
 
$
3,567,081

Commercial and industrial
3,187

 
6,452

 
5,663

 
15,302

 
698,265

 
(38,147
)
 
675,420

Total commercial loans
38,115

 
69,544

 
9,638

 
117,297

 
4,355,417

 
(230,213
)
 
4,242,501

Direct installment
5,267

 
2,013

 

 
7,280

 
141,386

 
1,156

 
149,822

Residential mortgages
17,191

 
15,139

 

 
32,330

 
675,499

 
(41,364
)
 
666,465

Indirect installment

 
1

 

 
1

 
10

 
154

 
165

Consumer lines of credit
6,353

 
3,253

 
1,353

 
10,959

 
596,298

 
(12,934
)
 
594,323

Total consumer loans
28,811

 
20,406

 
1,353

 
50,570

 
1,413,193

 
(52,988
)
 
1,410,775

Total acquired loans
$
66,926

 
$
89,950

 
$
10,991

 
$
167,867

 
$
5,768,610

 
$
(283,201
)
 
$
5,653,276

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
9,501

 
$
23,890

 
$
949

 
$
34,340

 
$
1,384,752

 
$
(79,747
)
 
$
1,339,345

Commercial and industrial
1,789

 
2,942

 
2,111

 
6,842

 
353,494

 
(29,441
)
 
330,895

Total commercial loans
11,290

 
26,832

 
3,060

 
41,182

 
1,738,246

 
(109,188
)
 
1,670,240

Direct installment
2,317

 
1,344

 

 
3,661

 
73,479

 
2,002

 
79,142

Residential mortgages
8,428

 
10,816

 

 
19,244

 
416,561

 
(38,007
)
 
397,798

Indirect installment
19

 
4

 

 
23

 
96

 
84

 
203

Consumer lines of credit
2,156

 
1,528

 
336

 
4,020

 
201,958

 
(4,405
)
 
201,573

Total consumer loans
12,920

 
13,692

 
336

 
26,948

 
692,094

 
(40,326
)
 
678,716

Total acquired loans
$
24,210

 
$
40,524

 
$
3,396

 
$
68,130

 
$
2,430,340

 
$
(149,514
)
 
$
2,348,956

(1)
Past due information for acquired loans is based on the contractual balance outstanding at December 31, 2017 and 2016.
(2)
Acquired loans are considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if we can reasonably estimate the timing and amount of expected cash flows on such loans. In these instances, we do not consider acquired contractually delinquent loans to be non-accrual or non-performing and continue to recognize interest income on these loans using the accretion method. Acquired loans are considered non-accrual or non-performing when, due to credit deterioration or other factors, we determine we are no longer able to reasonably estimate the timing and amount of expected cash flows on such loans. We do not recognize interest income on acquired loans considered non-accrual or non-performing.
We utilize the following categories to monitor credit quality within our commercial loan and lease portfolio:
Rating
Category
 
Definition
Pass
 
in general, the condition of the borrower and the performance of the loan is satisfactory or better
Special Mention
 
in general, the condition of the borrower has deteriorated, requiring an increased level of monitoring
Substandard
 
in general, the condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate if deficiencies are not corrected
Doubtful
 
in general, the condition of the borrower has significantly deteriorated and the collection in full of both principal and interest is highly questionable or improbable
The use of these internally assigned credit quality categories within the commercial loan and lease portfolio permits management’s use of transition matrices to estimate a quantitative portion of credit risk. Our internal credit risk grading system is based on past experiences with similarly graded loans and leases and conforms with regulatory categories. In general, loan and lease risk ratings within each category are reviewed on an ongoing basis according to our policy for each class of loans and leases. Each quarter, management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the commercial loan and lease portfolio. Loans and leases within the Pass credit category or that migrate toward the Pass credit category generally have a lower risk of loss compared to loans and leases that migrate toward the Substandard or Doubtful credit categories. Accordingly, management applies higher risk factors to Substandard and Doubtful credit categories.
The following tables present a summary of our commercial loans and leases by credit quality category segregated by loans and leases originated and loans acquired:
 
Commercial Loan and Lease Credit Quality Categories
(in thousands)
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Originated Loans and Leases
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Commercial real estate
$
4,922,872

 
$
152,744

 
$
98,728

 
$
439

 
$
5,174,783

Commercial and industrial
3,266,966

 
132,975

 
92,091

 
3,215

 
3,495,247

Commercial leases
260,235

 
4,425

 
2,060

 

 
266,720

Other
15,866

 
43

 
1,154

 

 
17,063

Total originated commercial loans and leases
$
8,465,939

 
$
290,187

 
$
194,033

 
$
3,654

 
$
8,953,813

December 31, 2016
 
 
 
 
 
 
 
 
 
Commercial real estate
$
3,895,764

 
$
130,452

 
$
69,588

 
$
13

 
$
4,095,817

Commercial and industrial
2,475,955

 
104,652

 
128,089

 
3,190

 
2,711,886

Commercial leases
188,662

 
3,789

 
4,185

 

 
196,636

Other
34,531

 
264

 
1,083

 

 
35,878

Total originated commercial loans and leases
$
6,594,912

 
$
239,157

 
$
202,945

 
$
3,203

 
$
7,040,217

Acquired Loans
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Commercial real estate
$
3,102,788

 
$
250,987

 
$
213,089

 
$
217

 
$
3,567,081

Commercial and industrial
603,611

 
26,059

 
45,661

 
89

 
675,420

Total acquired commercial loans
$
3,706,399

 
$
277,046

 
$
258,750

 
$
306

 
$
4,242,501

December 31, 2016
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,144,676

 
$
85,894

 
$
108,128

 
$
647

 
$
1,339,345

Commercial and industrial
274,819

 
20,593

 
34,967

 
516

 
330,895

Total acquired commercial loans
$
1,419,495

 
$
106,487

 
$
143,095

 
$
1,163

 
$
1,670,240


Credit quality information for acquired loans is based on the contractual balance outstanding at December 31, 2017 and 2016.
We use delinquency transition matrices within the consumer and other loan classes to enable management to estimate a quantitative portion of credit risk. Each month, management analyzes payment and volume activity, FICO scores and other external factors such as unemployment, to determine how consumer loans are performing.
Following is a table showing consumer loans by payment status:
 
Consumer Loan Credit Quality by Payment Status
(in thousands)
Performing    
 
Non-Performing    
 
Total    
Originated loans
 
 
 
 
 
December 31, 2017
 
 
 
 
 
Direct installment
$
1,739,060

 
$
16,653

 
$
1,755,713

Residential mortgages
2,019,816

 
16,410

 
2,036,226

Indirect installment
1,445,833

 
2,435

 
1,448,268

Consumer lines of credit
1,147,576

 
3,894

 
1,151,470

Total originated consumer loans
$
6,352,285

 
$
39,392

 
$
6,391,677

December 31, 2016
 
 
 
 
 
Direct installment
$
1,750,305

 
$
14,952

 
$
1,765,257

Residential mortgages
1,433,409

 
13,367

 
1,446,776

Indirect installment
1,193,930

 
2,180

 
1,196,110

Consumer lines of credit
1,096,642

 
2,985

 
1,099,627

Total originated consumer loans
$
5,474,286

 
$
33,484

 
$
5,507,770

Acquired loans
 
 
 
 
 
December 31, 2017
 
 
 
 
 
Direct installment
$
149,751

 
$
71

 
$
149,822

Residential mortgages
666,465

 

 
666,465

Indirect installment
165

 

 
165

Consumer lines of credit
592,384

 
1,939

 
594,323

Total acquired consumer loans
$
1,408,765

 
$
2,010

 
$
1,410,775

December 31, 2016
 
 
 
 
 
Direct installment
$
79,142

 
$

 
$
79,142

Residential mortgages
397,798

 

 
397,798

Indirect installment
203

 

 
203

Consumer lines of credit
201,061

 
512

 
201,573

Total acquired consumer loans
$
678,204

 
$
512

 
$
678,716


Loans and leases are designated as impaired when, in the opinion of management, based on current information and events, the collection of principal and interest in accordance with the loan and lease contract is doubtful. Typically, we do not consider loans and leases for impairment unless a sustained period of delinquency (i.e., 90-plus days) is noted or there are subsequent events that impact repayment probability (i.e., negative financial trends, bankruptcy filings, imminent foreclosure proceedings, etc.). Impairment is evaluated in the aggregate for consumer installment loans, residential mortgages, consumer lines of credit and commercial loan and lease relationships less than $500,000 based on loan and lease segment loss given default. For commercial loan and lease relationships greater than or equal to $500,000, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using a market interest rate or at the fair value of collateral if repayment is expected solely from the collateral. Consistent with our existing method of income recognition for loans and leases, interest income on impaired loans, except those classified as non-accrual, is recognized using the accrual method. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
Following is a summary of information pertaining to originated loans and leases considered to be impaired, by class of loan and lease:
(in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Specific
Reserve
 
Recorded
Investment
With
Specific
Reserve
 
Total
Recorded
Investment
 
Specific
Reserve
 
Average
Recorded
Investment
At or for the Year Ended
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
27,718

 
$
21,748

 
$
2,906

 
$
24,654

 
$
439

 
$
24,413

Commercial and industrial
29,307

 
11,595

 
4,457

 
16,052

 
3,215

 
23,907

Commercial leases
1,574

 
1,574

 

 
1,574

 

 
1,386

Other

 

 

 

 

 

Total commercial loans and leases
58,599

 
34,917

 
7,363

 
42,280

 
3,654

 
49,706

Direct installment
19,375

 
16,653

 

 
16,653

 

 
16,852

Residential mortgages
17,754

 
16,410

 

 
16,410

 

 
15,984

Indirect installment
5,709

 
2,435

 

 
2,435

 

 
2,279

Consumer lines of credit
5,039

 
3,894

 

 
3,894

 

 
3,815

Total consumer loans
47,877

 
39,392

 

 
39,392

 

 
38,930

Total
$
106,476

 
$
74,309

 
$
7,363

 
$
81,672

 
$
3,654

 
$
88,636

At or for the Year Ended
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
23,771

 
$
19,699

 
$
464

 
$
20,163

 
$
13

 
$
19,217

Commercial and industrial
25,719

 
14,781

 
8,996

 
23,777

 
3,190

 
29,730

Commercial leases
3,429

 
3,429

 

 
3,429

 

 
3,394

Other
1,000

 
1,000

 

 
1,000

 

 
1,000

Total commercial loans and leases
53,919

 
38,909

 
9,460

 
48,369

 
3,203

 
53,341

Direct installment
16,440

 
14,952

 

 
14,952

 

 
14,997

Residential mortgages
14,090

 
13,367

 

 
13,367

 

 
13,200

Indirect installment
5,172

 
2,180

 

 
2,180

 

 
2,037

Consumer lines of credit
3,858

 
2,985

 

 
2,985

 

 
2,813

Total consumer loans
39,560

 
33,484

 

 
33,484

 

 
33,047

Total
$
93,479

 
$
72,393

 
$
9,460

 
$
81,853

 
$
3,203

 
$
86,388


Interest income continued to accrue on certain impaired loans and totaled approximately $6.1 million, $4.6 million and $4.1 million during 2017, 2016 and 2015, respectively. The above tables do not reflect the additional allowance for credit losses relating to acquired loans. Following is a summary of the allowance for credit losses required for acquired loans due to changes in credit quality subsequent to the acquisition date:
December 31
2017
 
2016
(in thousands)
 
 
 
Commercial real estate
$
4,976

 
$
4,538

Commercial and industrial
(415
)
 
500

Total commercial loans
4,561

 
5,038

Direct installment
1,553

 
1,005

Residential mortgages
484

 
632

Indirect installment
177

 
221

Consumer lines of credit
(77
)
 
372

Total consumer loans
2,137

 
2,230

Total allowance on acquired loans
$
6,698

 
$
7,268


Troubled Debt Restructurings
TDRs are loans whose contractual terms have been modified in a manner that grants a concession to a borrower experiencing financial difficulties. TDRs typically result from loss mitigation activities and could include the extension of a maturity date, interest rate reduction, principal forgiveness, deferral or decrease in payments for a period of time and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of collateral.
Following is a summary of the composition of total TDRs:
(in thousands)
Originated
 
Acquired
 
Total
December 31, 2017
 
 
 
 
 
Accruing:
 
 
 
 
 
Performing
$
19,538

 
$
266

 
$
19,804

Non-performing
20,173

 
3,308

 
23,481

Non-accrual
10,472

 
234

 
10,706

Total TDRs
$
50,183

 
$
3,808

 
$
53,991

December 31, 2016
 
 
 
 
 
Accruing:
 
 
 
 
 
Performing
$
17,105

 
$
365

 
$
17,470

Non-performing
20,252

 
176

 
20,428

Non-accrual
9,035

 

 
9,035

Total TDRs
$
46,392

 
$
541

 
$
46,933

TDRs that are accruing and performing include loans that met the criteria for non-accrual of interest prior to restructuring for which we can reasonably estimate the timing and amount of the expected cash flows on such loans and for which we expect to fully collect the new carrying value of the loans. During 2017, we returned to performing status $3.9 million in restructured residential mortgage loans that have consistently met their modified obligations for more than six months. TDRs that are accruing and non-performing are comprised of consumer loans that have not demonstrated a consistent repayment pattern on the modified terms for more than nine months, however it is expected that we will collect all future principal and interest payments. TDRs that are on non-accrual are not placed on accruing status until all delinquent principal and interest have been paid and the ultimate collectability of the remaining principal and interest is reasonably assured. Some loan modifications classified as TDRs may not ultimately result in the full collection of principal and interest, as modified, and may result in potential incremental losses which are factored into the allowance for credit losses.
Excluding purchased impaired loans, commercial loans over $500,000 whose terms have been modified in a TDR are generally placed on non-accrual, individually analyzed and measured for estimated impairment based on the fair value of the underlying collateral. Our allowance for credit losses included specific reserves for commercial TDRs and pooled reserves for individual loans under $500,000 based on loan segment loss given default. Upon default, the amount of the recorded investment in the TDR in excess of the fair value of the collateral, less estimated selling costs, is generally considered a confirmed loss and is charged-off against the allowance for credit losses. The reserve for commercial TDRs included in the allowance for credit losses is presented in the following table:
December 31
2017
 
2016
(in thousands)
 
 
 
Specific reserves for commercial TDRs
$
95

 
$
291

Pooled reserves for individual commercial loans under $500
469

 
276


All other classes of loans, which are primarily secured by residential properties whose terms have been modified in a TDR are pooled and measured for estimated impairment based on the expected net present value of the estimated future cash flows of the pool. Our allowance for credit losses included pooled reserves for these classes of loans of $4.0 million and $3.7 million at December 31, 2017 and 2016, respectively. Upon default of an individual loan, our charge-off policy is followed accordingly for that class of loan.
The majority of TDRs are the result of interest rate concessions for a limited period of time. Following is a summary of loans, by class, that have been restructured:
Year Ended December 31
2017
 
2016
(dollars in thousands)
Number
of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Commercial real estate
3

 
$
1,608

 
$
1,683

 
4

 
$
778

 
$
737

Commercial and industrial
3

 
3,568

 
3,091

 
3

 
1,727

 
1,504

Total commercial loans
6

 
5,176

 
4,774

 
7

 
2,505

 
2,241

Direct installment
641

 
5,107

 
4,500

 
527

 
6,090

 
5,566

Residential mortgages
43

 
2,251

 
2,095

 
45

 
2,155

 
2,081

Indirect installment
18

 
48

 
43

 
19

 
51

 
51

Consumer lines of credit
64

 
1,372

 
1,158

 
81

 
1,419

 
1,283

Total consumer loans
766

 
8,778

 
7,796

 
672

 
9,715

 
8,981

Total
772

 
$
13,954

 
$
12,570

 
679

 
$
12,220

 
$
11,222


Following is a summary of originated TDRs, by class, for which there was a payment default, excluding loans that were either charged-off or cured by period end. Default occurs when a loan is 90 days or more past due and is within 12 months of restructuring.
Year Ended December 31
2017
 
2016
(dollars in thousands)
Number
of
Contracts
 
Recorded
Investment
 
Number
of
Contracts
 
Recorded
Investment
Commercial real estate
1

 
$
463

 

 
$

Commercial and industrial

 

 

 

Total commercial loans
1

 
463

 

 

Direct installment
131

 
358

 
90

 
313

Residential mortgages
6

 
314

 
7

 
285

Indirect installment
17

 
28

 
18

 
35

Consumer lines of credit
5

 
170

 
3

 
394

Total consumer loans
159

 
870

 
118

 
1,027

Total
160

 
$
1,333

 
118

 
$
1,027