XML 85 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR CREDIT LOSSES - Changes in Allowance for Credit Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period $ 165,699 $ 154,369 $ 158,059 $ 142,012
Charge- Offs (15,335) (16,187) (41,763) (36,985)
Recoveries 2,884 4,073 9,346 8,820
Net Charge- Offs (12,451) (12,114) (32,417) (28,165)
Provision for credit losses 16,768 14,639 44,374 43,047
Balance at End of Period 170,016 156,894 170,016 156,894
Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 159,092 148,719 150,791 135,285
Charge- Offs (15,092) (15,947) (40,963) (35,899)
Recoveries 2,059 3,669 7,356 7,831
Net Charge- Offs (13,033) (12,278) (33,607) (28,068)
Provision for credit losses 17,175 14,072 46,050 43,296
Balance at End of Period 163,234 150,513 163,234 150,513
Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 6,607 5,650 7,268 6,727
Charge- Offs (243) (240) (800) (1,086)
Recoveries 825 404 1,990 989
Net Charge- Offs 582 164 1,190 (97)
Provision for credit losses (407) 567 (1,676) (249)
Balance at End of Period 6,782 6,381 6,782 6,381
Commercial Real Estate [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 46,958 44,428 46,635 41,741
Charge- Offs (610) (3,537) (1,916) (5,572)
Recoveries 93 1,810 959 3,516
Net Charge- Offs (517) (1,727) (957) (2,056)
Provision for credit losses 1,682 (334) 2,445 2,682
Balance at End of Period 48,123 42,367 48,123 42,367
Commercial Real Estate [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     4,538  
Balance at End of Period 4,242   4,242  
Commercial and Industrial [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 54,108 51,475 47,991 41,023
Charge- Offs (6,592) (6,753) (16,791) (12,722)
Recoveries 298 598 955 978
Net Charge- Offs (6,294) (6,155) (15,836) (11,744)
Provision for credit losses 5,889 8,388 21,548 24,429
Balance at End of Period 53,703 53,708 53,703 53,708
Commercial and Industrial [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     500  
Balance at End of Period 0   0  
Commercial Leases [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 4,122 3,047 3,280 2,541
Charge- Offs (112) (100) (826) (817)
Recoveries 1 3 5 49
Net Charge- Offs (111) (97) (821) (768)
Provision for credit losses 818 257 2,370 1,434
Balance at End of Period 4,829 3,207 4,829 3,207
Total Commercial Loans and Leases [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 105,188 98,950 97,906 85,305
Charge- Offs (7,314) (10,390) (19,533) (19,111)
Recoveries 392 2,411 1,919 4,543
Net Charge- Offs (6,922) (7,979) (17,614) (14,568)
Provision for credit losses 8,389 8,311 26,363 28,545
Balance at End of Period 106,655 99,282 106,655 99,282
Total Commercial Loans and Leases [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     5,038  
Balance at End of Period 4,242   4,242  
Direct Installment [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 20,736 21,543 21,391 21,587
Charge- Offs (3,247) (2,464) (9,366) (7,552)
Recoveries 402 545 1,611 1,453
Net Charge- Offs (2,845) (1,919) (7,755) (6,099)
Provision for credit losses 2,786 1,463 7,041 5,599
Balance at End of Period 20,677 21,087 20,677 21,087
Direct Installment [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     1,005  
Balance at End of Period 1,637   1,637  
Residential Mortgages [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 11,252 8,410 10,082 7,909
Charge- Offs (155) (144) (517) (301)
Recoveries 8 11 179 68
Net Charge- Offs (147) (133) (338) (233)
Provision for credit losses 1,630 969 2,991 1,570
Balance at End of Period 12,735 9,246 12,735 9,246
Residential Mortgages [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     632  
Balance at End of Period 647   647  
Indirect Installment [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 10,574 9,543 10,564 9,889
Charge- Offs (2,468) (1,781) (6,804) (5,486)
Recoveries 861 617 2,256 1,545
Net Charge- Offs (1,607) (1,164) (4,548) (3,941)
Provision for credit losses 2,380 1,983 5,331 4,414
Balance at End of Period 11,347 10,362 11,347 10,362
Indirect Installment [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     221  
Balance at End of Period 213   213  
Consumer Lines of Credit [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 9,504 9,149 9,456 9,582
Charge- Offs (522) (459) (1,563) (1,461)
Recoveries 98 82 413 187
Net Charge- Offs (424) (377) (1,150) (1,274)
Provision for credit losses 972 499 1,746 963
Balance at End of Period 10,052 9,271 10,052 9,271
Consumer Lines of Credit [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     372  
Balance at End of Period 43   43  
Other [Member] | Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 1,838 1,124 1,392 1,013
Charge- Offs (1,386) (709) (3,180) (1,988)
Recoveries 298 3 978 35
Net Charge- Offs (1,088) (706) (2,202) (1,953)
Provision for credit losses 1,018 847 2,578 2,205
Balance at End of Period 1,768 1,265 1,768 1,265
Purchased Credit-Impaired Loans [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 640 632 572 834
Charge- Offs (21) 0 (22) (399)
Recoveries 34 42 34 42
Net Charge- Offs 13 42 12 (357)
Provision for credit losses 137 (102) 206 95
Balance at End of Period 790 572 790 572
Other Acquired Loans [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 5,967 5,018 6,696 5,893
Charge- Offs (222) (240) (778) (687)
Recoveries 791 362 1,956 947
Net Charge- Offs 569 122 1,178 260
Provision for credit losses (544) 669 (1,882) (344)
Balance at End of Period $ 5,992 $ 5,809 $ 5,992 $ 5,809