XML 85 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
ALLOWANCE FOR CREDIT LOSSES - Changes in Allowance for Credit Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period $ 160,782 $ 147,800 $ 158,059 $ 142,012
Charge- Offs (15,134) (12,914) (26,428) (20,798)
Recoveries 3,295 2,843 6,462 4,747
Net Charge- Offs (11,839) (10,071) (19,966) (16,051)
Provision for credit losses 16,756 16,640 27,606 28,408
Balance at End of Period 165,699 154,369 165,699 154,369
Originated Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 154,214 142,220 150,791 135,285
Charge- Offs (15,059) (12,449) (25,871) (19,952)
Recoveries 2,399 2,564 5,297 4,162
Net Charge- Offs (12,660) (9,885) (20,574) (15,790)
Provision for credit losses 17,538 16,384 28,875 29,224
Balance at End of Period 159,092 148,719 159,092 148,719
Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 6,568 5,580 7,268 6,727
Charge- Offs (75) (465) (557) (846)
Recoveries 896 279 1,165 585
Net Charge- Offs 821 (186) 608 (261)
Provision for credit losses (782) 256 (1,269) (816)
Balance at End of Period 6,607 5,650 6,607 5,650
Commercial Real Estate [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 46,389 43,898 46,635 41,741
Charge- Offs (318) (666) (1,306) (2,035)
Recoveries 505 1,109 866 1,706
Net Charge- Offs 187 443 (440) (329)
Provision for credit losses 382 87 763 3,016
Balance at End of Period 46,958 44,428 46,958 44,428
Commercial Real Estate [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     4,538  
Balance at End of Period 3,626   3,626  
Commercial and Industrial [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 53,570 47,863 47,991 41,023
Charge- Offs (7,736) (5,671) (10,199) (5,969)
Recoveries 183 190 657 380
Net Charge- Offs (7,553) (5,481) (9,542) (5,589)
Provision for credit losses 8,091 9,093 15,659 16,041
Balance at End of Period 54,108 51,475 54,108 51,475
Commercial and Industrial [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     500  
Balance at End of Period 108   108  
Commercial Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 3,513 2,818 3,280 2,541
Charge- Offs (208) (603) (714) (717)
Recoveries 3 32 4 46
Net Charge- Offs (205) (571) (710) (671)
Provision for credit losses 814 800 1,552 1,177
Balance at End of Period 4,122 3,047 4,122 3,047
Total Commercial Loans and Leases [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 103,472 94,579 97,906 85,305
Charge- Offs (8,262) (6,940) (12,219) (8,721)
Recoveries 691 1,331 1,527 2,132
Net Charge- Offs (7,571) (5,609) (10,692) (6,589)
Provision for credit losses 9,287 9,980 17,974 20,234
Balance at End of Period 105,188 98,950 105,188 98,950
Total Commercial Loans and Leases [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     5,038  
Balance at End of Period 3,734   3,734  
Direct Installment [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 20,210 20,725 21,391 21,587
Charge- Offs (3,245) (2,421) (6,119) (5,088)
Recoveries 581 454 1,209 908
Net Charge- Offs (2,664) (1,967) (4,910) (4,180)
Provision for credit losses 3,190 2,785 4,255 4,136
Balance at End of Period 20,736 21,543 20,736 21,543
Direct Installment [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     1,005  
Balance at End of Period 1,037   1,037  
Residential Mortgages [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 10,210 7,810 10,082 7,909
Charge- Offs (182) (72) (362) (157)
Recoveries 10 38 171 57
Net Charge- Offs (172) (34) (191) (100)
Provision for credit losses 1,214 634 1,361 601
Balance at End of Period 11,252 8,410 11,252 8,410
Residential Mortgages [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     632  
Balance at End of Period 753   753  
Indirect Installment [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 9,630 9,065 10,564 9,889
Charge- Offs (1,966) (1,763) (4,336) (3,705)
Recoveries 614 666 1,395 928
Net Charge- Offs (1,352) (1,097) (2,941) (2,777)
Provision for credit losses 2,296 1,575 2,951 2,431
Balance at End of Period 10,574 9,543 10,574 9,543
Indirect Installment [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     221  
Balance at End of Period 221   221  
Consumer Lines of Credit [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 8,883 8,967 9,456 9,582
Charge- Offs (583) (528) (1,041) (1,002)
Recoveries 150 49 315 105
Net Charge- Offs (433) (479) (726) (897)
Provision for credit losses 1,054 661 774 464
Balance at End of Period 9,504 9,149 9,504 9,149
Consumer Lines of Credit [Member] | Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period     372  
Balance at End of Period 862   862  
Other [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 1,809 1,074 1,392 1,013
Charge- Offs (821) (725) (1,794) (1,279)
Recoveries 353 26 680 32
Net Charge- Offs (468) (699) (1,114) (1,247)
Provision for credit losses 497 749 1,560 1,358
Balance at End of Period 1,838 1,124 1,838 1,124
Purchased Credit-Impaired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 660 704 572 834
Charge- Offs (1) (239) (1) (399)
Recoveries 0 0 0 0
Net Charge- Offs (1) (239) (1) (399)
Provision for credit losses (19) 167 69 197
Balance at End of Period 640 632 640 632
Other Acquired Loans [Member]        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance at Beginning of Period 5,908 4,876 6,696 5,893
Charge- Offs (74) (226) (556) (447)
Recoveries 896 279 1,165 585
Net Charge- Offs 822 53 609 138
Provision for credit losses (763) 89 (1,338) (1,013)
Balance at End of Period $ 5,967 $ 5,018 $ 5,967 $ 5,018