XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Interest Income        
Loans and leases, including fees $ 221,091 $ 150,720 $ 389,720 $ 287,841
Securities:        
Taxable 25,029 17,976 47,495 34,469
Tax-exempt 4,677 2,129 8,078 4,147
Dividends 76 9 85 14
Other 161 97 349 214
Total Interest Income 251,034 170,931 445,727 326,685
Interest Expense        
Deposits 16,753 10,424 28,493 19,910
Short-term borrowings 10,959 2,559 17,633 4,920
Long-term borrowings 4,907 3,579 8,434 7,132
Total Interest Expense 32,619 16,562 54,560 31,962
Net Interest Income 218,415 154,369 391,167 294,723
Provision for credit losses 16,756 16,640 27,606 28,408
Net Interest Income After Provision for Credit Losses 201,659 137,729 363,561 266,315
Non-Interest Income        
Service charges 33,389 25,804 58,196 46,938
Trust services 5,715 5,405 11,462 10,687
Insurance commissions and fees 4,347 4,105 9,488 9,026
Securities commissions and fees 3,887 3,622 7,510 6,996
Capital markets income 5,004 4,147 8,851 6,996
Mortgage banking operations 5,173 2,753 8,963 4,348
Bank owned life insurance 3,092 2,592 5,245 4,687
Net securities gains 493 226 3,118 297
Other 4,978 2,757 8,361 7,480
Total Non-Interest Income 66,078 51,411 121,194 97,455
Non-Interest Expense        
Salaries and employee benefits 84,899 61,329 158,477 117,754
Net occupancy 14,060 10,193 25,409 19,459
Equipment 12,420 10,014 22,050 18,570
Amortization of intangibles 4,813 3,388 7,911 6,037
Outside services 13,483 9,825 26,526 19,128
FDIC insurance 9,376 5,103 14,763 9,071
Supplies 2,474 2,754 4,670 5,408
Bank shares and franchise taxes 2,742 2,913 5,722 5,530
Merger-related 1,354 10,551 54,078 35,491
Other 18,093 13,559 31,663 29,829
Total Non-Interest Expense 163,714 129,629 351,269 266,277
Income Before Income Taxes 104,023 59,511 133,486 97,493
Income taxes 29,617 18,211 36,101 30,061
Net Income 74,406 41,300 97,385 67,432
Preferred stock dividends 2,010 2,010 4,020 4,020
Net Income Available to Common Stockholders $ 72,396 $ 39,290 $ 93,365 $ 63,412
Earnings per Common Share        
Basic (in USD per share) $ 0.22 $ 0.19 $ 0.33 $ 0.31
Diluted (in USD per share) 0.22 0.19 0.33 0.31
Cash Dividends per Common Share (in USD per share) $ 0.12 $ 0.12 $ 0.24 $ 0.24