XML 120 R109.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS SEGMENTS - Financial Information for Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Interest income $ 251,034 $ 170,931 $ 445,727 $ 326,685  
Interest expense 32,619 16,562 54,560 31,962  
Net Interest Income 218,415 154,369 391,167 294,723  
Provision for credit losses 16,756 16,640 27,606 28,408  
Non-interest income 66,078 51,411 121,194 97,455  
Non-interest expense 158,901 126,241 343,358 260,240  
Amortization of intangibles 4,813 3,388 7,911 6,037  
Income tax expense (benefit) 29,617 18,211 36,101 30,061  
Net income (loss) 74,406 41,300 97,385 67,432  
Total assets 30,753,726 21,214,967 30,753,726 21,214,967 $ 21,844,817
Total intangibles 2,376,382 1,104,991 2,376,382 1,104,991  
Operating Segments [Member] | Community Banking [Member]          
Segment Reporting Information [Line Items]          
Interest income 241,917 161,691 427,298 308,275  
Interest expense 28,414 13,767 47,279 26,362  
Net Interest Income 213,503 147,924 380,019 281,913  
Provision for credit losses 14,738 15,168 23,802 25,410  
Non-interest income 53,031 39,137 93,748 69,923  
Non-interest expense 141,441 110,201 309,725 228,536  
Amortization of intangibles 4,694 3,180 7,676 5,621  
Income tax expense (benefit) 30,200 17,665 36,511 28,282  
Net income (loss) 75,461 40,847 96,053 63,987  
Total assets 30,487,402 20,989,188 30,487,402 20,989,188  
Total intangibles 2,352,054 1,080,385 2,352,054 1,080,385  
Operating Segments [Member] | Wealth Management [Member]          
Segment Reporting Information [Line Items]          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Net Interest Income 0 0 0 0  
Provision for credit losses 0 0 0 0  
Non-interest income 9,821 9,183 19,370 17,999  
Non-interest expense 7,987 6,960 15,527 14,049  
Amortization of intangibles 65 64 126 129  
Income tax expense (benefit) 651 782 1,362 1,387  
Net income (loss) 1,118 1,377 2,355 2,434  
Total assets 22,028 20,044 22,028 20,044  
Total intangibles 10,288 10,318 10,288 10,318  
Operating Segments [Member] | Insurance [Member]          
Segment Reporting Information [Line Items]          
Interest income 19 21 39 43  
Interest expense 0 0 0 0  
Net Interest Income 19 21 39 43  
Provision for credit losses 0 0 0 0  
Non-interest income 3,496 3,268 7,821 7,462  
Non-interest expense 3,456 3,276 6,771 6,577  
Amortization of intangibles 54 144 109 287  
Income tax expense (benefit) 10 (41) 357 234  
Net income (loss) (5) (90) 623 407  
Total assets 22,311 22,732 22,311 22,732  
Total intangibles 12,231 12,479 12,231 12,479  
Operating Segments [Member] | Consumer Finance [Member]          
Segment Reporting Information [Line Items]          
Interest income 10,114 10,126 20,016 19,911  
Interest expense 888 930 1,810 1,871  
Net Interest Income 9,226 9,196 18,206 18,040  
Provision for credit losses 2,018 1,472 3,804 2,998  
Non-interest income 770 754 1,480 1,470  
Non-interest expense 5,288 5,372 10,519 10,576  
Amortization of intangibles 0 0 0 0  
Income tax expense (benefit) 1,073 1,208 2,140 2,320  
Net income (loss) 1,617 1,898 3,223 3,616  
Total assets 183,859 196,603 183,859 196,603  
Total intangibles 1,809 1,809 1,809 1,809  
Parent and Other [Member]          
Segment Reporting Information [Line Items]          
Interest income (1,016) (907) (1,626) (1,544)  
Interest expense 3,317 1,865 5,471 3,729  
Net Interest Income (4,333) (2,772) (7,097) (5,273)  
Provision for credit losses 0 0 0 0  
Non-interest income (1,040) (931) (1,225) 601  
Non-interest expense 729 432 816 502  
Amortization of intangibles 0 0 0 0  
Income tax expense (benefit) (2,317) (1,403) (4,269) (2,162)  
Net income (loss) (3,785) (2,732) (4,869) (3,012)  
Total assets 38,126 (13,600) 38,126 (13,600)  
Total intangibles $ 0 $ 0 $ 0 $ 0