XML 71 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - Duke Energy Ohio - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 1,836 $ 3,186
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 4,538 4,414
Equity component of AFUDC (146) (151)
Deferred income taxes (29) 209
Contributions to qualified pension plans (100) (58)
Payments for asset retirement obligations (423) (418)
Provision for rate refunds (59) (97)
(Increase) decrease in    
Receivables 481 (356)
Inventory (531) (290)
Other current assets 40 (2,403)
Increase (decrease) in    
Accounts payable (972) 504
Taxes accrued 277 206
Other current liabilities (116) 263
Other assets 491 (68)
Other liabilities 368 188
Net cash provided by operating activities 7,309 5,188
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (9,310) (8,148)
Other (578) (517)
Net cash used in investing activities (9,751) (8,630)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 8,704 9,466
Payments for the redemption of long-term debt (3,097) (3,803)
Other (95) (124)
Net cash provided by financing activities 2,413 3,551
Net (decrease) increase in cash, cash equivalents and restricted cash (29) 109
Cash, cash equivalents and restricted cash at beginning of period 603 520
Cash, cash equivalents and restricted cash at end of period 574 629
Significant non-cash transactions:    
Accrued capital expenditures 1,528 1,387
Duke Energy Ohio    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) 251 236
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 269 251
Equity component of AFUDC (7) (7)
Deferred income taxes 7 (13)
Contributions to qualified pension plans (5) (3)
Payments for asset retirement obligations (9) (7)
Provision for rate refunds   5
(Increase) decrease in    
Receivables (23) 8
Receivables from affiliated companies 103 11
Inventory (24) (2)
Other current assets 103 (60)
Increase (decrease) in    
Accounts payable (69) (6)
Accounts payable to affiliated companies (1) (4)
Taxes accrued (70) (44)
Other current liabilities (29) (76)
Other assets (39) (54)
Other liabilities (8) 80
Net cash provided by operating activities 449 304
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (676) (623)
Losses on sales of other assets 75  
Notes receivable from affiliated companies (11) (85)
Other (53) (47)
Net cash used in investing activities (665) (755)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 749 50
Payments for the redemption of long-term debt (300)  
Notes payable to affiliated companies (224) 399
Other (5) (2)
Net cash provided by financing activities 220 447
Net (decrease) increase in cash, cash equivalents and restricted cash 4 (4)
Cash, cash equivalents and restricted cash at beginning of period 16 13
Cash, cash equivalents and restricted cash at end of period 20 9
Significant non-cash transactions:    
Accrued capital expenditures $ 134 $ 119