XML 49 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stockholders' Equity
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Accumulated Other Comprehensive (Loss) Income, Pension and OPEB Adjustments
Noncontrolling Interests
Duke Energy Carolinas
Duke Energy Carolinas
Member's Equity
Duke Energy Carolinas
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Progress Energy
Progress Energy
Common Stockholders' Equity
Progress Energy
Additional Paid-in Capital
Progress Energy
Retained Earnings
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Pension and OPEB Adjustments
Progress Energy
Noncontrolling Interests
Duke Energy Progress
Duke Energy Progress
Member's Equity
Duke Energy Florida
Duke Energy Florida
Member's Equity
Duke Energy Florida
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Duke Energy Ohio
Duke Energy Ohio
Common Stock
Duke Energy Ohio
Additional Paid-in Capital
Duke Energy Ohio
Retained Earnings
Duke Energy Indiana
Duke Energy Indiana
Member's Equity
Piedmont
Piedmont
Common Stock
Piedmont
Retained Earnings
Common Stock
Common Stock
Common Stockholders' Equity
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Beginning Balance at Dec. 31, 2020 $ 49,184 $ 1,962 $ 47,964 $ 43,767 $ 2,471 $ (167) $ 6 $ (76) $ 1,220       $ 16,241 $ 16,237 $ 9,143 $ 7,109 $ (5) $ (2) $ (8) $ 4                                 $ 1  
Beginning Balance, in shares at Dec. 31, 2020                                                                         769,000,000  
Beginning Balance (member's equity) at Dec. 31, 2020                   $ 13,154 $ 13,161 $ (7)                   $ 9,260 $ 7,558 $ 7,560 $ (2)           $ 4,783              
Beginning Balance (parent) at Dec. 31, 2020                                                   $ 3,935 $ 762 $ 2,776 $ 397     $ 2,715 $ 1,310 $ 1,405        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) 902   953   953       (51)                                                          
Net income (loss) 992                 312 312                   $ 210 210 117 117   91     91 $ 112 112 203   203        
Net income 941                       290 290   290                                            
Other comprehensive income (loss) 26 [1]   19     25 (8) 2 7               1 (1)         (1)   (1)                          
Common stock issuances, including dividend reinvestment and employee benefits                                                                     $ (3) $ (3)   $ (3)
Common stock dividends (744)   (744)   (744)                                                                  
Contributions from noncontrolling interests, net of transaction costs [2] 300   (3) (3)         303                                                          
Distributions to noncontrolling interest in subsidiaries (7)               (7)       (1)             (1)                                    
Other                           1   1       (1)                     1              
Contribution from parent                                                               325 325          
Ending Balance at Mar. 31, 2021 49,658 1,962 48,186 43,761 2,680 (142) (2) (74) 1,472       16,530 16,528 9,143 7,400 (4) (3) (8) 2                                 $ 1  
Ending Balance (member's equity) at Mar. 31, 2021                   13,466 13,473 (7)                   9,470 7,674 7,677 (3)           4,896              
Ending Balance, in shares at Mar. 31, 2021                                                                         769,000,000  
Ending Balance (parent) at Mar. 31, 2021                                                   $ 4,026 762 2,776 488     $ 3,243 1,635 1,608        
Beginning Balance at Dec. 31, 2021 $ 51,136 1,962 49,296 44,371 3,265 (232) (2) (69) 1,840       $ 17,148 17,145 9,149 8,007 (2) (2) (7) 3                                 $ 1  
Beginning Balance, in shares at Dec. 31, 2021 769,000,000                       100                         90,000,000           100,000,000         769,000,000  
Beginning Balance (member's equity) at Dec. 31, 2021                   13,891 13,897 (6)                 9,551 9,551 8,295 8,298 (3)         5,015 5,015              
Beginning Balance (parent) at Dec. 31, 2021 $ 49,296                       $ 17,145                         $ 4,464 762 3,100 602     $ 3,349 1,635 1,714        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) 781   818   818       (37)                                                          
Net income (loss) 857                 340 340                   215 215 171 171   77     77 (79) (79) $ 214   214        
Net income 820                       354 354   354                                            
Other comprehensive income (loss) 107 [1]   99     110 (13) 2 8       (1) (1)     1 (2)         (1)   (1)                          
Common stock issuances, including dividend reinvestment and employee benefits                                                                     $ (7) $ (7) $ 1 $ (7)
Common stock dividends (760)   (760)   (760)         (50) (50)   (250) (250)   (250)           (250)                 (113)              
Equitization of certain notes payable to affiliates                         2,431 2,431   2,431                                            
Contributions from noncontrolling interests, net of transaction costs [2] 23               23                                                          
Distributions to noncontrolling interest in subsidiaries (28)               (28)       (1)             (1)                                    
Other                   1 1   1 1   1           1       $ 1     1   1              
Ending Balance at Mar. 31, 2022 $ 51,252 $ 1,962 $ 49,446 $ 44,364 $ 3,323 $ (122) $ (15) $ (67) $ 1,806       $ 19,682 $ 19,680 $ 9,149 $ 10,543 $ (1) $ (4) $ (7) $ 2                                 $ 1  
Ending Balance (member's equity) at Mar. 31, 2022                   $ 14,182 $ 14,188 $ (6)                 $ 9,517 $ 9,517 $ 8,465 $ 8,469 $ (4)         $ 4,824 $ 4,824              
Ending Balance, in shares at Mar. 31, 2022 770,000,000                       100                         90,000,000           100,000,000         770,000,000  
Ending Balance (parent) at Mar. 31, 2022 $ 49,446                       $ 19,680                         $ 4,542 $ 762 $ 3,100 $ 680     $ 3,563 $ 1,635 $ 1,928        
[1] Net of income tax impacts of approximately $32 million and $8 million for the three months ended March 31, 2022, and 2021, respectively.
[2] Relates to tax equity financing activity in the Commercial Renewables segment.