XML 93 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2020
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
Duke EnergyProgress Energy
December 31,December 31,
(in millions)2020201920202019
Regulatory Assets
AROs – coal ash$3,408 $4,084 $1,357 $1,843 
AROs – nuclear and other754 739 685 668 
Accrued pension and OPEB2,317 2,391 875 897 
Storm cost deferrals1,102 1,399 893 1,214 
Nuclear asset securitized balance, net991 1,042 991 1,042 
Debt fair value adjustment950 1,019  — 
Retired generation facilities417 331 363 266 
Post-in-service carrying costs (PISCC) and deferred operating expenses402 329 51 33 
Deferred asset – Lee and Harris COLA356 388 32 38 
Hedge costs deferrals351 356 148 129 
Advanced metering infrastructure (AMI)311 338 102 114 
Demand side management (DSM)/Energy Efficiency (EE)288 343 241 241 
Vacation accrual221 214 42 41 
Deferred fuel and purchased power213 528 162 305 
COR settlement128 133 33 35 
NCEMPA deferrals124 72 124 72 
Nuclear deferral123 107 35 40 
Derivatives – natural gas supply contracts122 117  — 
CEP deferral117 76  — 
Amounts due from customers110 36  — 
Qualifying facility contract buyouts107 121 107 121 
Customer connect project105 65 55 37 
Manufactured gas plant (MGP)104 102  — 
ABSAT, coal ash basin closure98 65 27 15 
Deferred pipeline integrity costs92 79  — 
Deferred severance charges86 — 29 — 
Incremental COVID-19 expenses76 — 23 — 
Other589 544 158 141 
Total regulatory assets14,062 15,018 6,533 7,292 
Less: current portion1,641 1,796 758 946 
Total noncurrent regulatory assets$12,421 $13,222 $5,775 $6,346 
Regulatory Liabilities
Net regulatory liability related to income taxes$7,368 $7,872 $2,411 $2,595 
Costs of removal5,883 5,756 2,666 2,561 
AROs – nuclear and other1,512 1,100  — 
Provision for rate refunds344 370 123 123 
Accrued pension and OPEB177 176  — 
Amounts to be refunded to customers51 34  — 
Deferred fuel and purchased power18  
Other 1,053 739 491 275 
Total regulatory liabilities 16,406 16,048 5,691 5,555 
Less: current portion 1,377 784 640 330 
Total noncurrent regulatory liabilities $15,029 $15,264 $5,051 $5,225 
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
Duke EnergyProgress Energy
December 31,December 31,
(in millions)2020201920202019
Regulatory Assets
AROs – coal ash$3,408 $4,084 $1,357 $1,843 
AROs – nuclear and other754 739 685 668 
Accrued pension and OPEB2,317 2,391 875 897 
Storm cost deferrals1,102 1,399 893 1,214 
Nuclear asset securitized balance, net991 1,042 991 1,042 
Debt fair value adjustment950 1,019  — 
Retired generation facilities417 331 363 266 
Post-in-service carrying costs (PISCC) and deferred operating expenses402 329 51 33 
Deferred asset – Lee and Harris COLA356 388 32 38 
Hedge costs deferrals351 356 148 129 
Advanced metering infrastructure (AMI)311 338 102 114 
Demand side management (DSM)/Energy Efficiency (EE)288 343 241 241 
Vacation accrual221 214 42 41 
Deferred fuel and purchased power213 528 162 305 
COR settlement128 133 33 35 
NCEMPA deferrals124 72 124 72 
Nuclear deferral123 107 35 40 
Derivatives – natural gas supply contracts122 117  — 
CEP deferral117 76  — 
Amounts due from customers110 36  — 
Qualifying facility contract buyouts107 121 107 121 
Customer connect project105 65 55 37 
Manufactured gas plant (MGP)104 102  — 
ABSAT, coal ash basin closure98 65 27 15 
Deferred pipeline integrity costs92 79  — 
Deferred severance charges86 — 29 — 
Incremental COVID-19 expenses76 — 23 — 
Other589 544 158 141 
Total regulatory assets14,062 15,018 6,533 7,292 
Less: current portion1,641 1,796 758 946 
Total noncurrent regulatory assets$12,421 $13,222 $5,775 $6,346 
Regulatory Liabilities
Net regulatory liability related to income taxes$7,368 $7,872 $2,411 $2,595 
Costs of removal5,883 5,756 2,666 2,561 
AROs – nuclear and other1,512 1,100  — 
Provision for rate refunds344 370 123 123 
Accrued pension and OPEB177 176  — 
Amounts to be refunded to customers51 34  — 
Deferred fuel and purchased power18  
Other 1,053 739 491 275 
Total regulatory liabilities 16,406 16,048 5,691 5,555 
Less: current portion 1,377 784 640 330 
Total noncurrent regulatory liabilities $15,029 $15,264 $5,051 $5,225 
Schedule of Potential Plant Retirements
The table below contains the net carrying value of generating facilities planned for retirement or included in recent IRPs as evaluated for potential retirement. Dollar amounts in the table below are included in Net property, plant and equipment on the Consolidated Balance Sheets as of December 31, 2020, and exclude capitalized asset retirement costs.
Remaining Net
CapacityBook Value
(in MW)(in millions)
Duke Energy Carolinas
Allen Steam Station Units 1-3(a)
604 $113 
Allen Steam Station Units 4-5(b)
526 338 
Cliffside Unit 5(b)
546 350 
Duke Energy Progress
Mayo Unit 1(b)
746 676 
Roxboro Units 3-4(b)
1,409 484 
Duke Energy Florida
Crystal River Units 4-5(c)
1,430 1,696 
Duke Energy Indiana
Gallagher Units 2 and 4(d)
280 102 
Gibson Units 1-5(e)
2,845 1,866 
Cayuga Units 1-2(e)
1,005 777 
Total Duke Energy9,391 $6,402 
(a)    As part of the 2015 resolution of a lawsuit involving alleged New Source Review violations, Duke Energy Carolinas must retire Allen Steam Station Units 1 through 3 by December 31, 2024. The long-term energy options considered in the IRP could result in retirement of these units earlier than their current estimated useful lives. Unit 3 with a capacity of 270 MW and a net book value of $26 million at December 31, 2020, is expected to be retired in March 2021.
(b)    These units are included in the IRP filed by Duke Energy Carolinas and Duke Energy Progress in North Carolina and South Carolina on September 1, 2020. The long-term energy options considered in the IRP could result in retirement of these units earlier than their current estimated useful lives. In 2019, Duke Energy Carolinas and Duke Energy Progress filed North Carolina rate cases that included depreciation studies that accelerate end-of-life dates for these plants. A decision by NCUC is expected by the end of the first quarter 2021.
(c)    On January 14, 2021, Duke Energy Florida filed a settlement agreement with the FPSC, which proposed depreciation rates reflecting retirement dates for Duke Energy Florida's last two coal-fired generating facilities, Crystal River Units 4-5, eight years ahead of schedule in 2034 rather than in 2042, in support of Duke Energy's carbon reduction goals. A request for the FPSC to hold a hearing has been made and a decision by the FPSC is expected in the second quarter 2021.
(d)    Duke Energy Indiana committed to either retire or stop burning coal at Gallagher Units 2 and 4 by December 31, 2022, as part of the 2016 settlement of Edwardsport IGCC matters. In February 2021, upon approval by MISO of a new retirement date, Duke Energy Indiana determined it would modify the retirement date to June 1, 2021.
(e)    On July 1, 2019, Duke Energy Indiana filed its 2018 IRP with the IURC. The 2018 IRP included scenarios evaluating the potential retirement of coal-fired generating units at Gibson and Cayuga. The rate case filed July 2, 2019, included proposed depreciation rates reflecting retirement dates from 2026 to 2038. The depreciation rates reflecting these updated retirement dates were approved by the IURC as part of the rate case order issued on June 29, 2020.
Duke Energy Carolinas  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash$1,414 $1,696  (h)  (b)
Accrued pension and OPEB(c)
427 477 Yes (i)
Storm cost deferrals205 178  Yes  (b)
Retired generation facilities(c)
11 16  Yes 2023
PISCC(c)
32 33  Yes  (b)
Deferred asset – Lee COLA324 350    (b)
Hedge costs deferrals(c)
174 198  Yes  2041
AMI154 166  Yes  (b)
DSM/EE46 100  (g)  (g)
Vacation accrual84 80  2021
Deferred fuel and purchased power42 222 (e) 2022
COR settlement95 98 Yes(b)
Nuclear deferral88 67   2022
Customer connect project50 28  Yes (b)
ABSAT, coal ash basin closure71 50 Yes(b)
Deferred severance charges57 —   2022
Incremental COVID-19 expenses31 —  Yes  (b)
Other164 151    (b)
Total regulatory assets3,469 3,910 
Less: current portion473 550 
Total noncurrent regulatory assets$2,996 $3,360 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(d)
$2,874 $3,060 (b)
Costs of removal(c)
1,975 1,936 Yes(f)
AROs – nuclear and other1,512 1,100 (b)
Provision for rate refunds(c)
170 175 Yes
Accrued pension and OPEB(c)
32 39 Yes(i)
Deferred fuel and purchased power18 — (e)2020
Other 427 368 (b)
Total regulatory liabilities7,008 6,678 
Less: current portion473 255 
Total noncurrent regulatory liabilities$6,535 $6,423 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)     Included in rate base.
(d)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate, both discussed in Note 23. Portions are included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
(f)    Recovered over the life of the associated assets.
(g)    Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(h)    Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
(i)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash$1,414 $1,696  (h)  (b)
Accrued pension and OPEB(c)
427 477 Yes (i)
Storm cost deferrals205 178  Yes  (b)
Retired generation facilities(c)
11 16  Yes 2023
PISCC(c)
32 33  Yes  (b)
Deferred asset – Lee COLA324 350    (b)
Hedge costs deferrals(c)
174 198  Yes  2041
AMI154 166  Yes  (b)
DSM/EE46 100  (g)  (g)
Vacation accrual84 80  2021
Deferred fuel and purchased power42 222 (e) 2022
COR settlement95 98 Yes(b)
Nuclear deferral88 67   2022
Customer connect project50 28  Yes (b)
ABSAT, coal ash basin closure71 50 Yes(b)
Deferred severance charges57 —   2022
Incremental COVID-19 expenses31 —  Yes  (b)
Other164 151    (b)
Total regulatory assets3,469 3,910 
Less: current portion473 550 
Total noncurrent regulatory assets$2,996 $3,360 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(d)
$2,874 $3,060 (b)
Costs of removal(c)
1,975 1,936 Yes(f)
AROs – nuclear and other1,512 1,100 (b)
Provision for rate refunds(c)
170 175 Yes
Accrued pension and OPEB(c)
32 39 Yes(i)
Deferred fuel and purchased power18 — (e)2020
Other 427 368 (b)
Total regulatory liabilities7,008 6,678 
Less: current portion473 255 
Total noncurrent regulatory liabilities$6,535 $6,423 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)     Included in rate base.
(d)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate, both discussed in Note 23. Portions are included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
(f)    Recovered over the life of the associated assets.
(g)    Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(h)    Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
(i)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Duke Energy Progress  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Progress' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash$1,347 $1,834  (h)  (b)
AROs – nuclear and other683 509    (c)
Accrued pension and OPEB393 423    (k)
Storm cost deferrals(d)
785 801  Yes  (b)
Retired generation facilities189 83  Yes  (b)
PISCC and deferred operating expenses51 33  Yes 2054
Deferred asset – Harris COLA32 38     (b)
Hedge costs deferrals89 85    (b)
AMI57 61 Yes (b)
DSM/EE(e)
224 216  (i)  (i)
Vacation accrual42 41   2021
Deferred fuel and purchased power158 266  (f) 2022
COR settlement33 35 Yes (e)
NCEMPA deferrals124 72  (g) 2042
Nuclear deferral35 40   2022
Customer connect project25 17  Yes (b)
ABSAT, coal ash basin closure27 15 Yes(b)
Deferred severance charges29 —   2022
Incremental COVID-19 expenses23 — Yes (b)
Other122 109    (b)
Total regulatory assets4,468 4,678 
Less: current portion492 526 
Total noncurrent regulatory assets$3,976 $4,152 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(l)
$1,662 $1,802 (b)
Costs of removal2,666 2,294 Yes(j)
Provision for rate refunds123 123 Yes
Other 473 249 (b)
Total regulatory liabilities4,924 4,468 
Less: current portion530 236 
Total noncurrent regulatory liabilities$4,394 $4,232 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
(d)    South Carolina storm costs are included in rate base.
(e)    Included in rate base.
(f)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
(g)    South Carolina retail allocated costs are earning a return.
(h)    Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
(i)    Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(j)    Recovered over the life of the associated assets.
(k)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
(l)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate, both discussed in Note 23. Portions are included in rate base.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Progress' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash$1,347 $1,834  (h)  (b)
AROs – nuclear and other683 509    (c)
Accrued pension and OPEB393 423    (k)
Storm cost deferrals(d)
785 801  Yes  (b)
Retired generation facilities189 83  Yes  (b)
PISCC and deferred operating expenses51 33  Yes 2054
Deferred asset – Harris COLA32 38     (b)
Hedge costs deferrals89 85    (b)
AMI57 61 Yes (b)
DSM/EE(e)
224 216  (i)  (i)
Vacation accrual42 41   2021
Deferred fuel and purchased power158 266  (f) 2022
COR settlement33 35 Yes (e)
NCEMPA deferrals124 72  (g) 2042
Nuclear deferral35 40   2022
Customer connect project25 17  Yes (b)
ABSAT, coal ash basin closure27 15 Yes(b)
Deferred severance charges29 —   2022
Incremental COVID-19 expenses23 — Yes (b)
Other122 109    (b)
Total regulatory assets4,468 4,678 
Less: current portion492 526 
Total noncurrent regulatory assets$3,976 $4,152 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(l)
$1,662 $1,802 (b)
Costs of removal2,666 2,294 Yes(j)
Provision for rate refunds123 123 Yes
Other 473 249 (b)
Total regulatory liabilities4,924 4,468 
Less: current portion530 236 
Total noncurrent regulatory liabilities$4,394 $4,232 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
(d)    South Carolina storm costs are included in rate base.
(e)    Included in rate base.
(f)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
(g)    South Carolina retail allocated costs are earning a return.
(h)    Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
(i)    Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(j)    Recovered over the life of the associated assets.
(k)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
(l)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate, both discussed in Note 23. Portions are included in rate base.
Duke Energy Florida  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Florida's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash(c)
$10 $   (b)
AROs – nuclear and other(c)
2 159  Yes  (b)
Accrued pension and OPEB(c)
482 474  Yes  (g)
Storm cost deferrals(c)
108 413  (e)  (b)
Nuclear asset securitized balance, net991 1,042    2036
Retired generation facilities(c)
174 183  Yes  (b)
Hedge costs deferrals59 44  Yes  2038
AMI(c)
45 53  Yes  2032
DSM/EE(c)
17 25  Yes  2025
Deferred fuel and purchased power4 39  (f) 2022
Qualifying facility contract buyouts107 121  Yes 2034
Customer connect project30 20   2037
Other35 31  (d)  (b)
Total regulatory assets2,064 2,613 
Less: current portion265 419 
Total noncurrent regulatory assets$1,799 $2,194 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(c)
$749 $793 (b)
Costs of removal(c)
 267 (d)(b)
Deferred fuel and purchased power(c)
 (f)
Other 19 26 (d)(b)
Total regulatory liabilities768 1,087 
Less: current portion110 94 
Total noncurrent regulatory liabilities$658 $993 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Certain costs earn/pay a return.
(e)    Earns a debt return/interest once collections begin.
(f)    Earns commercial paper rate.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Florida's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash(c)
$10 $   (b)
AROs – nuclear and other(c)
2 159  Yes  (b)
Accrued pension and OPEB(c)
482 474  Yes  (g)
Storm cost deferrals(c)
108 413  (e)  (b)
Nuclear asset securitized balance, net991 1,042    2036
Retired generation facilities(c)
174 183  Yes  (b)
Hedge costs deferrals59 44  Yes  2038
AMI(c)
45 53  Yes  2032
DSM/EE(c)
17 25  Yes  2025
Deferred fuel and purchased power4 39  (f) 2022
Qualifying facility contract buyouts107 121  Yes 2034
Customer connect project30 20   2037
Other35 31  (d)  (b)
Total regulatory assets2,064 2,613 
Less: current portion265 419 
Total noncurrent regulatory assets$1,799 $2,194 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(c)
$749 $793 (b)
Costs of removal(c)
 267 (d)(b)
Deferred fuel and purchased power(c)
 (f)
Other 19 26 (d)(b)
Total regulatory liabilities768 1,087 
Less: current portion110 94 
Total noncurrent regulatory liabilities$658 $993 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Certain costs earn/pay a return.
(e)    Earns a debt return/interest once collections begin.
(f)    Earns commercial paper rate.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Duke Energy Ohio  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash$22 $16  Yes  (b)
Accrued pension and OPEB149 155    (g)
Storm cost deferrals4   2023
PISCC and deferred operating expenses(c)
16 17  Yes 2083
Hedge costs deferrals7   (b)
AMI36 40   (b)
DSM/EE1  (f) (e)
Vacation accrual6   2021
Deferred fuel and purchased power   2021
CEP deferral117 76  Yes  (b)
MGP104 102    (b)
Deferred pipeline integrity costs21 17  Yes  (b)
Other166 154    (b)
Total regulatory assets649 598 
Less: current portion39 49 
Total noncurrent regulatory assets$610 $549 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes$628 $654 (b)
Costs of removal68 86 (d)
Provision for rate refunds45 31 (b)
Accrued pension and OPEB17 16 (g)
Other 55 40 (b)
Total regulatory liabilities813 827 
Less: current portion65 64 
Total noncurrent regulatory liabilities$748 $763 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Recovered via a rider mechanism.
(f)    Includes incentives on DSM/EE investments.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash$22 $16  Yes  (b)
Accrued pension and OPEB149 155    (g)
Storm cost deferrals4   2023
PISCC and deferred operating expenses(c)
16 17  Yes 2083
Hedge costs deferrals7   (b)
AMI36 40   (b)
DSM/EE1  (f) (e)
Vacation accrual6   2021
Deferred fuel and purchased power   2021
CEP deferral117 76  Yes  (b)
MGP104 102    (b)
Deferred pipeline integrity costs21 17  Yes  (b)
Other166 154    (b)
Total regulatory assets649 598 
Less: current portion39 49 
Total noncurrent regulatory assets$610 $549 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes$628 $654 (b)
Costs of removal68 86 (d)
Provision for rate refunds45 31 (b)
Accrued pension and OPEB17 16 (g)
Other 55 40 (b)
Total regulatory liabilities813 827 
Less: current portion65 64 
Total noncurrent regulatory liabilities$748 $763 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Recovered via a rider mechanism.
(f)    Includes incentives on DSM/EE investments.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Schedule of MISO Exit Fee Obligations
The following table provides a reconciliation of the beginning and ending balance of Duke Energy Ohio’s recorded liability for its exit obligation and share of MTEP costs recorded in Other within Current Liabilities and Other Noncurrent Liabilities on the Consolidated Balance Sheets. The retail portions of MTEP costs billed by MISO are recovered by Duke Energy Ohio through a non-bypassable rider. As of December 31, 2020, and 2019, $37 million and $40 million, respectively, are recorded in Regulatory assets on Duke Energy Ohio's Consolidated Balance Sheets.
Provisions/
Cash
(in millions)
December 31, 2019
Adjustments
Reductions
December 31, 2020
Duke Energy Ohio
$54 $(1)$(3)$50 
Duke Energy Indiana  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash$615 $529 Yes(b)
Accrued pension and OPEB245 243 (e)
Retired generation facilities(c)
43 49 Yes2030
PISCC and deferred operating expenses(c)
303 246 Yes(b)
Hedge costs deferrals22 23 (b)
AMI19 18 2031
Vacation accrual12 12 2021
Deferred fuel and purchased power9 — 2021
Other60 52 (b)
Total regulatory assets1,328 1,172 
Less: current portion125 90 
Total noncurrent regulatory assets$1,203 $1,082 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes$956 $1,008 (b)
Costs of removal599 599 (d)
Accrued pension and OPEB100 90 (e)
Amounts to be refunded to customers17 — (b)
Other 66 43 (b)
Total regulatory liabilities1,738 1,740 
Less: current portion111 55 
Total noncurrent regulatory liabilities$1,627 $1,685 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Refunded over the life of the associated assets.
(e)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash$615 $529 Yes(b)
Accrued pension and OPEB245 243 (e)
Retired generation facilities(c)
43 49 Yes2030
PISCC and deferred operating expenses(c)
303 246 Yes(b)
Hedge costs deferrals22 23 (b)
AMI19 18 2031
Vacation accrual12 12 2021
Deferred fuel and purchased power9 — 2021
Other60 52 (b)
Total regulatory assets1,328 1,172 
Less: current portion125 90 
Total noncurrent regulatory assets$1,203 $1,082 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes$956 $1,008 (b)
Costs of removal599 599 (d)
Accrued pension and OPEB100 90 (e)
Amounts to be refunded to customers17 — (b)
Other 66 43 (b)
Total regulatory liabilities1,738 1,740 
Less: current portion111 55 
Total noncurrent regulatory liabilities$1,627 $1,685 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Refunded over the life of the associated assets.
(e)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Piedmont  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Piedmont's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – nuclear and other$20 $16 (d)
Accrued pension and OPEB(c)
88 90 (f)
Vacation accrual12 12 2021
Derivatives – natural gas supply contracts(e)
122 117 
Amounts due from customers110 36 Yes(b)
Deferred pipeline integrity costs(c)
71 62 2023
Other32 30 (b)
Total regulatory assets455 363 
Less: current portion153 73 
Total noncurrent regulatory assets$302 $290 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes$499 $555 (b)
Costs of removal575 574 (d)
Provision for rate refunds6 41 Yes
Accrued pension and OPEB(c)
3 (f)
Amounts to be refunded to customers34 34 Yes(b)
Other 15 (b)
Total regulatory liabilities1,132 1,212 
Less: current portion88 81 
Total noncurrent regulatory liabilities$1,044 $1,131 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Balance will fluctuate with changes in the market. Current contracts extend into 2031.
(f)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Piedmont's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20202019a ReturnPeriod Ends
Regulatory Assets(a)
AROs – nuclear and other$20 $16 (d)
Accrued pension and OPEB(c)
88 90 (f)
Vacation accrual12 12 2021
Derivatives – natural gas supply contracts(e)
122 117 
Amounts due from customers110 36 Yes(b)
Deferred pipeline integrity costs(c)
71 62 2023
Other32 30 (b)
Total regulatory assets455 363 
Less: current portion153 73 
Total noncurrent regulatory assets$302 $290 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes$499 $555 (b)
Costs of removal575 574 (d)
Provision for rate refunds6 41 Yes
Accrued pension and OPEB(c)
3 (f)
Amounts to be refunded to customers34 34 Yes(b)
Other 15 (b)
Total regulatory liabilities1,132 1,212 
Less: current portion88 81 
Total noncurrent regulatory liabilities$1,044 $1,131 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Balance will fluctuate with changes in the market. Current contracts extend into 2031.
(f)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 22 for additional detail.