XML 47 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $ (2) $ 1,641
Net income (loss) (attributable to parent) 136 1,732
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 2,651 2,483
Equity in losses (earnings) of unconsolidated affiliates 1,924 (87)
Equity component of AFUDC (76) (67)
(Gains) losses on sales of other assets (8)  
Impairment charges 8 4
Deferred income taxes 105 527
Payments for asset retirement obligations (287) (336)
Provision for rate refunds (12) 57
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (24) (11)
Receivables 281 304
Inventory (56) (110)
Other current assets (124) (265)
Increase (decrease) in    
Accounts payable (638) (700)
Taxes accrued 273 (56)
Other current liabilities (344) (378)
Other assets (193) (1)
Other liabilities (121) 51
Net cash provided by operating activities 3,357 3,056
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (5,103) (5,465)
Contributions to equity method investments (164) (162)
Purchases of debt and equity securities (3,818) (2,316)
Proceeds from sales and maturities of debt and equity securities 3,755 2,302
Other (141) (147)
Net cash used in investing activities (5,471) (5,788)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 3,788 4,622
Proceeds from the issuance of preferred stock   973
Proceeds from the issuance of common stock 57 27
Payments for the redemption of long-term debt (1,951) (2,155)
Proceeds from the issuance of short-term debt with original maturities greater than 90 days 1,866 240
Payments for the redemption of short-term debt with original maturities greater than 90 days (113) (299)
Notes payable and commercial paper (129) 383
Contributions from noncontrolling interests 163 193
Dividends paid (1,391) (1,312)
Other (108) (50)
Net cash provided by financing activities 2,182 2,622
Net increase (decrease) in cash, cash equivalents and restricted cash 68 (110)
Cash, cash equivalents and restricted cash at beginning of period 573 591
Cash, cash equivalents and restricted cash at end of period 641 481
Significant non-cash transactions:    
Accrued capital expenditures 945 917
Non-cash dividends 54 54
Duke Energy Carolinas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 573 594
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 854 804
Equity component of AFUDC (29) (21)
Impairment charges 2 5
Deferred income taxes 31 54
Payments for asset retirement obligations (86) (131)
Provision for rate refunds 2 35
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions   (8)
Receivables 40 83
Receivables from affiliated companies 36 81
Inventory (84) (77)
Other current assets 170 (133)
Increase (decrease) in    
Accounts payable (249) (282)
Accounts payable to affiliated companies (63) (41)
Taxes accrued 120 38
Other current liabilities (134) (71)
Other assets (83) 87
Other liabilities (35) (18)
Net cash provided by operating activities 1,065 999
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,271) (1,357)
Purchases of debt and equity securities (1,017) (1,114)
Proceeds from sales and maturities of debt and equity securities 1,017 1,114
Other (73) (46)
Net cash used in investing activities (1,344) (1,403)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 938 25
Payments for the redemption of long-term debt (454) (3)
Notes payable to affiliated companies 102 365
Distributions to parent (300)  
Other (1) (1)
Net cash provided by financing activities 285 386
Net increase (decrease) in cash, cash equivalents and restricted cash 6 (18)
Cash, cash equivalents and restricted cash at beginning of period 18 33
Cash, cash equivalents and restricted cash at end of period 24 15
Significant non-cash transactions:    
Accrued capital expenditures 256 252
Progress Energy    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income 627 577
Net income (loss) (attributable to parent) 627 577
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,118 1,061
Equity component of AFUDC (24) (31)
(Gains) losses on sales of other assets (6) 1
Deferred income taxes 94 126
Payments for asset retirement obligations (173) (183)
Provision for rate refunds 2 10
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (22) (1)
Receivables (15) (42)
Receivables from affiliated companies 34 119
Inventory (42) (26)
Other current assets 102 114
Increase (decrease) in    
Accounts payable (238) (196)
Accounts payable to affiliated companies (88) (125)
Taxes accrued 155 82
Other current liabilities (64) (162)
Other assets (51) (82)
Other liabilities (97) 24
Net cash provided by operating activities 1,312 1,266
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,812) (1,988)
Purchases of debt and equity securities (2,602) (1,094)
Proceeds from sales and maturities of debt and equity securities 2,588 1,089
Notes receivable from affiliated companies 164  
Other (81) (59)
Net cash used in investing activities (1,743) (2,052)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 514 1,295
Payments for the redemption of long-term debt (550) (1,188)
Notes payable to affiliated companies 552 685
Other   2
Net cash provided by financing activities 516 794
Net increase (decrease) in cash, cash equivalents and restricted cash 85 8
Cash, cash equivalents and restricted cash at beginning of period 126 112
Cash, cash equivalents and restricted cash at end of period 211 120
Significant non-cash transactions:    
Accrued capital expenditures 287 278
Duke Energy Progress    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 365 372
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 635 634
Equity component of AFUDC (19) (28)
(Gains) losses on sales of other assets (6)  
Deferred income taxes 60 26
Payments for asset retirement obligations (164) (166)
Provision for rate refunds 2 10
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (5) (5)
Receivables 96 58
Receivables from affiliated companies 10 (17)
Inventory (46) (26)
Other current assets 87 115
Increase (decrease) in    
Accounts payable (260) (223)
Accounts payable to affiliated companies (50) (96)
Taxes accrued 71 53
Other current liabilities (16) (74)
Other assets (86) (3)
Other liabilities (5) 25
Net cash provided by operating activities 669 655
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (795) (1,115)
Purchases of debt and equity securities (569) (473)
Proceeds from sales and maturities of debt and equity securities 548 458
Other (21) (20)
Net cash used in investing activities (837) (1,150)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 20 1,270
Payments for the redemption of long-term debt (13) (602)
Notes payable to affiliated companies 191 (167)
Other (1) (1)
Net cash provided by financing activities 197 500
Net increase (decrease) in cash, cash equivalents and restricted cash 29 5
Cash, cash equivalents and restricted cash at beginning of period 22 23
Cash, cash equivalents and restricted cash at end of period 51 28
Significant non-cash transactions:    
Accrued capital expenditures 95 112
Duke Energy Florida    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 336 297
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 478 423
Equity component of AFUDC (6) (2)
(Gains) losses on sales of other assets   1
Deferred income taxes 37 82
Payments for asset retirement obligations (9) (17)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (20) 2
Receivables (110) (101)
Receivables from affiliated companies (2) 10
Inventory 4 1
Other current assets (11) 8
Increase (decrease) in    
Accounts payable 23 27
Accounts payable to affiliated companies (51) (29)
Taxes accrued 134 74
Other current liabilities (50) (80)
Other assets 37 (77)
Other liabilities (91) (8)
Net cash provided by operating activities 699 611
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,016) (873)
Purchases of debt and equity securities (2,033) (621)
Proceeds from sales and maturities of debt and equity securities 2,040 631
Notes receivable from affiliated companies 173  
Other (60) (37)
Net cash used in investing activities (896) (900)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 495 25
Payments for the redemption of long-term debt (537) (136)
Notes payable to affiliated companies 232 369
Other 2 3
Net cash provided by financing activities 192 261
Net increase (decrease) in cash, cash equivalents and restricted cash (5) (28)
Cash, cash equivalents and restricted cash at beginning of period 56 75
Cash, cash equivalents and restricted cash at end of period 51 47
Significant non-cash transactions:    
Accrued capital expenditures 192 166
Duke Energy Ohio    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 131 116
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 138 132
Equity component of AFUDC (2) (7)
Deferred income taxes 24 45
Payments for asset retirement obligations   (5)
Provision for rate refunds 6 3
(Increase) decrease in    
Receivables 2 24
Receivables from affiliated companies 45 64
Inventory 6 2
Other current assets 8 (13)
Increase (decrease) in    
Accounts payable (22) (44)
Accounts payable to affiliated companies (10)  
Taxes accrued (9) (67)
Other current liabilities 2 2
Other assets (24) (18)
Other liabilities (3) (15)
Net cash provided by operating activities 292 219
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (403) (473)
Notes receivable from affiliated companies (35)  
Other (27) (31)
Net cash used in investing activities (465) (504)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 397 794
Payments for the redemption of long-term debt   (451)
Notes payable to affiliated companies (233) (71)
Net cash provided by financing activities 164 272
Net increase (decrease) in cash, cash equivalents and restricted cash (9) (13)
Cash, cash equivalents and restricted cash at beginning of period 17 21
Cash, cash equivalents and restricted cash at end of period 8 8
Significant non-cash transactions:    
Accrued capital expenditures 94 93
Duke Energy Indiana    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 180 207
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 267 265
Equity component of AFUDC (12) (9)
Deferred income taxes 38 60
Payments for asset retirement obligations (28) (17)
(Increase) decrease in    
Receivables 19 5
Receivables from affiliated companies 20 39
Inventory 28 (41)
Other current assets 13 48
Increase (decrease) in    
Accounts payable 22 26
Accounts payable to affiliated companies (13) (17)
Taxes accrued 4 (18)
Other current liabilities (22) (13)
Other assets (29) (33)
Other liabilities (6) 15
Net cash provided by operating activities 481 517
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (456) (443)
Purchases of debt and equity securities (14) (14)
Proceeds from sales and maturities of debt and equity securities 7 11
Notes receivable from affiliated companies (425)  
Other (16) (21)
Net cash used in investing activities (904) (467)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 544  
Payments for the redemption of long-term debt   (60)
Notes payable to affiliated companies (30) (2)
Distributions to parent (100)  
Net cash provided by financing activities 414 (62)
Net increase (decrease) in cash, cash equivalents and restricted cash (9) (12)
Cash, cash equivalents and restricted cash at beginning of period 25 24
Cash, cash equivalents and restricted cash at end of period 16 12
Significant non-cash transactions:    
Accrued capital expenditures 83 84
Piedmont Natural Gas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 180 115
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 89 85
Equity in losses (earnings) of unconsolidated affiliates (4) (4)
Equity component of AFUDC (9)  
Deferred income taxes 17 40
Provision for rate refunds (24) 9
(Increase) decrease in    
Receivables 154 168
Receivables from affiliated companies (4) 5
Inventory 42 37
Other current assets (69) (17)
Increase (decrease) in    
Accounts payable (68) (70)
Accounts payable to affiliated companies 33 14
Taxes accrued 5 (61)
Other current liabilities (4) 10
Other assets (13) (9)
Other liabilities 7 (2)
Net cash provided by operating activities 332 320
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (438) (480)
Contributions to equity method investments   (16)
Notes receivable from affiliated companies   (16)
Other (11) (6)
Net cash used in investing activities (449) (518)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 394 596
Payments for the redemption of long-term debt   (350)
Notes payable to affiliated companies (277) (198)
Capital contributions from parent   150
Net cash provided by financing activities 117 198
Significant non-cash transactions:    
Accrued capital expenditures $ 98 $ 115