XML 106 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 2,964 $ 2,190
Net income (attributable to parent) 3,047 2,202
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 3,831 3,447
Equity component of AFUDC (99) (175)
Losses on sales of other assets   87
Impairment charges (16) 339
Deferred income taxes 736 1,099
Equity in earnings of unconsolidated affiliates (137) (49)
Accrued pension and other post-retirement benefit costs 13 46
Contributions to qualified pension plans (77) (141)
Payments for asset retirement obligations (582) (389)
Payment for disposal of other assets   (105)
Other rate case adjustments   37
Provision for rate refunds 61 375
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (4) 15
Receivables 62 (288)
Inventory (3) 104
Other current assets (134) (648)
Increase (decrease) in    
Accounts payable (538) 389
Taxes accrued 125 122
Other current liabilities (198) (180)
Other assets (264) (585)
Other liabilities (103) (23)
Net cash provided by operating activities 5,637 5,667
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (8,084) (6,752)
Contributions to equity method investments (264) (298)
Purchases of debt and equity securities (3,105) (2,763)
Proceeds from sales and maturities of debt and equity securities 3,092 2,718
Other (272) (175)
Net cash used in investing activities (8,633) (7,270)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 6,131 4,110
Proceeds from the issuance of preferred stock 1,963  
Proceeds from the issuance of common stock 41 834
Payments for the redemption of long-term debt (2,737) (2,278)
Proceeds from the issuance of short-term debt with original maturities greater than 90 days 339 243
Payments for the redemption of short-term debt with original maturities greater than 90 days (479) (207)
Notes payable and commercial paper (879) 638
Contributions from noncontrolling interests 615  
Dividends paid (1,990) (1,835)
Other (17) 42
Net cash provided by financing activities 2,987 1,547
Net decrease in cash, cash equivalents and restricted cash (9) (56)
Cash, cash equivalents and restricted cash at beginning of period 591 505
Cash, cash equivalents and restricted cash at end of period 582 449
Significant non-cash transactions:    
Accrued capital expenditures 1,073 1,016
Non-cash dividends 81 79
Duke Energy Carolinas [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (attributable to parent) 1,184 936
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,227 1,084
Equity component of AFUDC (29) (57)
Losses on sales of other assets   1
Impairment charges 11 191
Deferred income taxes 96 266
Accrued pension and other post-retirement benefit costs (5) 3
Contributions to qualified pension plans (7) (46)
Payments for asset retirement obligations (234) (174)
Provision for rate refunds 34 163
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (7) 2
Receivables (80) (154)
Receivable from affiliated companies 74 (63)
Inventory 5 (11)
Other current assets (117) (54)
Increase (decrease) in    
Accounts payable (284) 69
Accounts payable to affiliated companies (56) (67)
Taxes accrued 91 (47)
Other current liabilities 44 (129)
Other assets 2 18
Other liabilities (43) (47)
Net cash provided by operating activities 1,906 1,884
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,984) (2,006)
Purchases of debt and equity securities (1,658) (1,386)
Proceeds from sales and maturities of debt and equity securities 1,658 1,386
Other (80) (103)
Net cash used in investing activities (2,064) (2,109)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 819 991
Payments for the redemption of long-term debt (5) (704)
Notes payable to affiliated companies (390) 700
Distributions to parent (275) (750)
Other (1) (1)
Net cash provided by financing activities 148 236
Net decrease in cash, cash equivalents and restricted cash (10) 11
Cash, cash equivalents and restricted cash at beginning of period 33 16
Cash, cash equivalents and restricted cash at end of period 23 27
Significant non-cash transactions:    
Accrued capital expenditures 261 299
Progress Energy [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 1,098 910
Net income (attributable to parent) 1,098 904
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,649 1,458
Equity component of AFUDC (48) (80)
Losses on sales of other assets   (23)
Impairment charges (25) 34
Deferred income taxes 342 342
Accrued pension and other post-retirement benefit costs 14 18
Contributions to qualified pension plans (57) (45)
Payments for asset retirement obligations (309) (164)
Other rate case adjustments   37
Provision for rate refunds 13 101
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 9 14
Receivables (128) (316)
Receivable from affiliated companies 135 16
Inventory 45 119
Other current assets 79 (156)
Increase (decrease) in    
Accounts payable (64) 427
Accounts payable to affiliated companies (6) 76
Taxes accrued 150 143
Other current liabilities (96) (28)
Other assets (281) (668)
Other liabilities (90) (34)
Net cash provided by operating activities 2,430 2,181
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (2,866) (2,689)
Purchases of debt and equity securities (1,304) (1,216)
Proceeds from sales and maturities of debt and equity securities 1,300 1,225
Net proceeds from the sales of other assets   20
Notes receivable from affiliated companies   (205)
Other (130) (142)
Net cash used in investing activities (3,000) (3,007)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,295 1,785
Payments for the redemption of long-term debt (1,263) (719)
Notes payable to affiliated companies 554 (11)
Dividends to parent   (250)
Other 8 (3)
Net cash provided by financing activities 594 802
Net decrease in cash, cash equivalents and restricted cash 24 (24)
Cash, cash equivalents and restricted cash at beginning of period 112 87
Cash, cash equivalents and restricted cash at end of period 136 63
Significant non-cash transactions:    
Accrued capital expenditures 400 441
Duke Energy Progress [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (attributable to parent) 650 532
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 996 869
Equity component of AFUDC (44) (41)
Losses on sales of other assets   (9)
Impairment charges   33
Deferred income taxes 144 187
Accrued pension and other post-retirement benefit costs 2 11
Contributions to qualified pension plans (4) (25)
Payments for asset retirement obligations (288) (133)
Other rate case adjustments   37
Provision for rate refunds 13 101
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (4) 3
Receivables (9) (154)
Receivable from affiliated companies (11) (3)
Inventory 15 62
Other current assets 65 (239)
Increase (decrease) in    
Accounts payable (54) 325
Accounts payable to affiliated companies (80) 73
Taxes accrued 37 28
Other current liabilities (17) (27)
Other assets (197) (358)
Other liabilities 33 11
Net cash provided by operating activities 1,247 1,283
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,592) (1,526)
Purchases of debt and equity securities (656) (831)
Proceeds from sales and maturities of debt and equity securities 632 807
Net proceeds from the sales of other assets   20
Notes receivable from affiliated companies   (52)
Other (56) (82)
Net cash used in investing activities (1,672) (1,664)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,270 796
Payments for the redemption of long-term debt (603) (2)
Notes payable to affiliated companies (215) (240)
Dividends to parent   (175)
Other (1) (1)
Net cash provided by financing activities 451 378
Net decrease in cash, cash equivalents and restricted cash 26 (3)
Cash, cash equivalents and restricted cash at beginning of period 23 20
Cash, cash equivalents and restricted cash at end of period 49 17
Significant non-cash transactions:    
Accrued capital expenditures 182 261
Duke Energy Florida [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (attributable to parent) 586 514
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 647 581
Equity component of AFUDC (4) (40)
Impairment charges (25) 1
Deferred income taxes 164 169
Accrued pension and other post-retirement benefit costs 8 4
Contributions to qualified pension plans (53) (20)
Payments for asset retirement obligations (21) (31)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 9 7
Receivables (119) (163)
Receivable from affiliated companies 27 (18)
Inventory 29 57
Other current assets 100 51
Increase (decrease) in    
Accounts payable (11) 101
Accounts payable to affiliated companies 67 9
Taxes accrued 101 198
Other current liabilities (77) 1
Other assets (81) (308)
Other liabilities (127) (58)
Net cash provided by operating activities 1,220 1,055
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,274) (1,162)
Purchases of debt and equity securities (648) (385)
Proceeds from sales and maturities of debt and equity securities 668 418
Notes receivable from affiliated companies   (80)
Other (73) (61)
Net cash used in investing activities (1,327) (1,270)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 25 989
Payments for the redemption of long-term debt (210) (717)
Notes payable to affiliated companies 248  
Distributions to parent   (75)
Other 9 (1)
Net cash provided by financing activities 72 196
Net decrease in cash, cash equivalents and restricted cash (35) (19)
Cash, cash equivalents and restricted cash at beginning of period 75 53
Cash, cash equivalents and restricted cash at end of period 40 34
Significant non-cash transactions:    
Accrued capital expenditures 218 180
Duke Energy Ohio [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (attributable to parent) 190 121
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 202 199
Equity component of AFUDC (9) (10)
Losses on sales of other assets   106
Deferred income taxes 68 9
Accrued pension and other post-retirement benefit costs 1 3
Contributions to qualified pension plans (2)  
Payments for asset retirement obligations (7) (3)
Provision for rate refunds 5 23
(Increase) decrease in    
Receivables 24 (44)
Receivable from affiliated companies 51 62
Inventory (2) (2)
Other current assets (15) 12
Increase (decrease) in    
Accounts payable (40) (47)
Accounts payable to affiliated companies (9) (8)
Taxes accrued (40) (31)
Other current liabilities (4) 19
Other assets (10) 3
Other liabilities (25) (17)
Net cash provided by operating activities 378 395
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (714) (588)
Notes receivable from affiliated companies (74) 14
Other (45) (62)
Net cash used in investing activities (833) (636)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,003  
Payments for the redemption of long-term debt (451) (3)
Notes payable to affiliated companies (107) 239
Net cash provided by financing activities 445 236
Net decrease in cash, cash equivalents and restricted cash (10) (5)
Cash, cash equivalents and restricted cash at beginning of period 21 12
Cash, cash equivalents and restricted cash at end of period 11 7
Significant non-cash transactions:    
Accrued capital expenditures 100 83
Non-cash equity contribution from parent   106
Duke Energy Indiana [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (attributable to parent) 363 317
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 395 388
Equity component of AFUDC (13) (28)
Impairment charges   30
Deferred income taxes 108 94
Accrued pension and other post-retirement benefit costs 3 5
Contributions to qualified pension plans (2) (8)
Payments for asset retirement obligations (31) (49)
Provision for rate refunds   58
(Increase) decrease in    
Receivables 1 1
Receivable from affiliated companies 37 27
Inventory (56) 16
Other current assets 91 (59)
Increase (decrease) in    
Accounts payable 1 28
Accounts payable to affiliated companies (9) (6)
Taxes accrued (14) (51)
Other current liabilities (12) 6
Other assets (73) 29
Other liabilities 62 (13)
Net cash provided by operating activities 851 785
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (663) (619)
Purchases of debt and equity securities (19) (42)
Proceeds from sales and maturities of debt and equity securities 15 18
Notes receivable from affiliated companies (213)  
Other (33) 3
Net cash used in investing activities (913) (640)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 485  
Payments for the redemption of long-term debt (60) (1)
Notes payable to affiliated companies (167) 40
Distributions to parent (200) (175)
Other   (1)
Net cash provided by financing activities 58 (137)
Net decrease in cash, cash equivalents and restricted cash (4) 8
Cash, cash equivalents and restricted cash at beginning of period 24 9
Cash, cash equivalents and restricted cash at end of period 20 17
Significant non-cash transactions:    
Accrued capital expenditures 82 71
Piedmont Natural Gas [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (attributable to parent) 97 81
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 129 120
Deferred income taxes 110 2
Equity in earnings of unconsolidated affiliates (6) (6)
Accrued pension and other post-retirement benefit costs (7) (3)
Contributions to qualified pension plans (1)  
Provision for rate refunds 9 31
(Increase) decrease in    
Receivables 192 192
Receivable from affiliated companies 12 (3)
Inventory 23 16
Other current assets (95) 58
Increase (decrease) in    
Accounts payable (93) (48)
Accounts payable to affiliated companies 12 14
Taxes accrued (51) 11
Other current liabilities (6) 8
Other assets (4) (4)
Other liabilities (4) (5)
Net cash provided by operating activities 317 464
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (751) (497)
Contributions to equity method investments (16)  
Notes receivable from affiliated companies   (11)
Other (10) (5)
Net cash used in investing activities (777) (513)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 596 100
Payments for the redemption of long-term debt (350)  
Notes payable to affiliated companies 64 (364)
Capital contributions from parent 150 300
Net cash provided by financing activities 460 36
Net decrease in cash, cash equivalents and restricted cash   (13)
Cash, cash equivalents and restricted cash at beginning of period   19
Cash, cash equivalents and restricted cash at end of period   6
Significant non-cash transactions:    
Accrued capital expenditures $ 121 $ 89