XML 62 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Current Assets    
Cash and cash equivalents $ 442 $ 358
Receivables (net of allowance for doubtful accounts) 962 779
Receivables of VIEs (net of allowance for doubtful accounts) 2,172 1,995
Inventory 3,084 3,250
Regulatory assets (includes amounts related to VIEs) 2,005 1,437
Other (including amounts related to VIEs) 1,049 634
Total current assets 9,714 8,453
Property, Plant and Equipment    
Cost 134,458 127,507
Accumulated depreciation and amortization (43,126) (41,537)
Generation facilities to be retired, net 362 421
Net property, plant and equipment 91,694 86,391
Other Noncurrent Assets    
Goodwill 19,303 19,396
Regulatory assets (includes amounts related to VIEs) 13,617 12,442
Nuclear decommissioning trust funds 6,720 7,097
Investments in equity method unconsolidated affiliates 1,409 1,175
Other 2,935 2,960
Total other noncurrent assets 43,984 43,070
Total Assets 145,392 137,914
Current Liabilities    
Accounts payable 3,487 3,043
Notes payable and commercial paper 3,410 2,163
Taxes accrued 577 551
Interest accrued 559 525
Current maturities of long-term debt (includes amounts related to VIEs) 3,406 3,244
Asset retirement obligations 919 689
Regulatory liabilities 598 402
Other 2,085 1,865
Total current liabilities 15,041 12,482
Long-Term Debt (includes amounts related to VIEs) 51,123 49,035
Other Noncurrent Liabilities    
Deferred income taxes 7,806 6,621
Asset retirement obligations 9,548 9,486
Regulatory liabilities 14,834 15,330
Accrued pension and other post-retirement benefit costs 988 1,103
Investment tax credits 568 539
Other (includes amounts related to VIEs) 1,650 1,581
Total other noncurrent liabilities 35,394 34,660
Equity    
Common stock 1 1
Additional paid-in capital 40,795 38,792
Retained earnings 3,113 3,013
Accumulated other comprehensive (loss) income (92) (67)
Total Parent stockholders' equity 43,817 41,739
Noncontrolling interests 17 (2)
Total equity 43,834 41,737
Total Liabilities and Equity 145,392 137,914
Duke Energy Carolinas [Member]    
Current Assets    
Cash and cash equivalents 33 16
Receivables (net of allowance for doubtful accounts) 219 200
Receivables of VIEs (net of allowance for doubtful accounts) 699 640
Receivables from affiliated companies 182 95
Inventory 948 971
Regulatory assets (includes amounts related to VIEs) 520 299
Other (including amounts related to VIEs) 72 19
Total current assets 2,673 2,240
Property, Plant and Equipment    
Cost 44,741 42,939
Accumulated depreciation and amortization (15,496) (15,063)
Net property, plant and equipment 29,245 27,876
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 3,457 2,853
Nuclear decommissioning trust funds 3,558 3,772
Other 1,027 979
Total other noncurrent assets 8,042 7,604
Total Assets 39,960 37,720
Current Liabilities    
Accounts payable 988 842
Accounts payable to affiliated companies 230 209
Notes payable to affiliated companies 439 104
Taxes accrued 171 234
Interest accrued 102 108
Current maturities of long-term debt (includes amounts related to VIEs) 6 1,205
Asset retirement obligations 290 337
Regulatory liabilities 199 126
Other 571 486
Total current liabilities 2,996 3,651
Long-Term Debt (includes amounts related to VIEs) 10,633 8,598
Long-Term Debt Payable to Affiliated Companies 300 300
Other Noncurrent Liabilities    
Deferred income taxes 3,689 3,413
Asset retirement obligations 3,659 3,273
Regulatory liabilities 5,999 6,231
Accrued pension and other post-retirement benefit costs 99 95
Investment tax credits 231 232
Other (includes amounts related to VIEs) 671 566
Total other noncurrent liabilities 14,348 13,810
Commitments and Contingencies
Equity    
Member's equity 11,689 11,368
Accumulated other comprehensive (loss) income (6) (7)
Total member's equity 11,683 11,361
Total Liabilities and Equity 39,960 37,720
Progress Energy [Member]    
Current Assets    
Cash and cash equivalents 67 40
Receivables (net of allowance for doubtful accounts) 220 123
Receivables of VIEs (net of allowance for doubtful accounts) 909 780
Receivables from affiliated companies 168 31
Notes receivable from affiliated companies   240
Inventory 1,459 1,592
Regulatory assets (includes amounts related to VIEs) 1,137 741
Other (including amounts related to VIEs) 125 334
Total current assets 4,085 3,881
Property, Plant and Equipment    
Cost 50,260 47,323
Accumulated depreciation and amortization (16,398) (15,857)
Generation facilities to be retired, net 362 421
Net property, plant and equipment 34,224 31,887
Other Noncurrent Assets    
Goodwill 3,655 3,655
Regulatory assets (includes amounts related to VIEs) 6,564 6,010
Nuclear decommissioning trust funds 3,162 3,324
Other 974 931
Total other noncurrent assets 14,355 13,920
Total Assets 52,664 49,688
Current Liabilities    
Accounts payable 1,172 1,006
Accounts payable to affiliated companies 360 251
Notes payable to affiliated companies 1,235 805
Taxes accrued 109 101
Interest accrued 246 212
Current maturities of long-term debt (includes amounts related to VIEs) 1,672 771
Asset retirement obligations 514 295
Regulatory liabilities 280 213
Other 821 729
Total current liabilities 6,409 4,383
Long-Term Debt (includes amounts related to VIEs) 17,089 16,916
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 3,941 3,502
Asset retirement obligations 4,897 5,119
Regulatory liabilities 5,049 5,306
Accrued pension and other post-retirement benefit costs 521 545
Other (includes amounts related to VIEs) 351 302
Total other noncurrent liabilities 14,759 14,774
Commitments and Contingencies
Equity    
Additional paid-in capital 9,143 9,143
Retained earnings 5,131 4,350
Accumulated other comprehensive (loss) income (20) (25)
Total Parent stockholders' equity 14,254 13,468
Noncontrolling interests 3 (3)
Total equity 14,257 13,465
Total Liabilities and Equity 52,664 49,688
Duke Energy Progress [Member]    
Current Assets    
Cash and cash equivalents 23 20
Receivables (net of allowance for doubtful accounts) 75 56
Receivables of VIEs (net of allowance for doubtful accounts) 547 459
Receivables from affiliated companies 23 3
Inventory 954 1,017
Regulatory assets (includes amounts related to VIEs) 703 352
Other (including amounts related to VIEs) 62 97
Total current assets 2,387 2,004
Property, Plant and Equipment    
Cost 31,459 29,583
Accumulated depreciation and amortization (11,423) (10,903)
Generation facilities to be retired, net 362 421
Net property, plant and equipment 20,398 19,101
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 4,111 3,507
Nuclear decommissioning trust funds 2,503 2,588
Other 612 599
Total other noncurrent assets 7,226 6,694
Total Assets 30,011 27,799
Current Liabilities    
Accounts payable 660 402
Accounts payable to affiliated companies 278 179
Notes payable to affiliated companies 294 240
Taxes accrued 53 64
Interest accrued 116 102
Current maturities of long-term debt (includes amounts related to VIEs) 603 3
Asset retirement obligations 509 295
Regulatory liabilities 178 139
Other 408 376
Total current liabilities 3,099 1,800
Long-Term Debt (includes amounts related to VIEs) 7,451 7,204
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 2,119 1,883
Asset retirement obligations 4,311 4,378
Regulatory liabilities 3,955 3,999
Accrued pension and other post-retirement benefit costs 237 248
Investment tax credits 142 143
Other (includes amounts related to VIEs) 106 45
Total other noncurrent liabilities 10,870 10,696
Equity    
Total member's equity 8,441 7,949
Total Liabilities and Equity 30,011 27,799
Duke Energy Florida [Member]    
Current Assets    
Cash and cash equivalents 36 13
Receivables (net of allowance for doubtful accounts) 143 65
Receivables of VIEs (net of allowance for doubtful accounts) 362 321
Receivables from affiliated companies 28 2
Notes receivable from affiliated companies   313
Inventory 504 574
Regulatory assets (includes amounts related to VIEs) 434 389
Other (including amounts related to VIEs) 46 86
Total current assets 1,553 1,763
Property, Plant and Equipment    
Cost 18,792 17,730
Accumulated depreciation and amortization (4,968) (4,947)
Net property, plant and equipment 13,824 12,783
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 2,454 2,503
Nuclear decommissioning trust funds 659 736
Other 311 284
Total other noncurrent assets 3,424 3,523
Total Assets 18,801 18,069
Current Liabilities    
Accounts payable 511 602
Accounts payable to affiliated companies 91 74
Notes payable to affiliated companies 108  
Taxes accrued 74 34
Interest accrued 75 56
Current maturities of long-term debt (includes amounts related to VIEs) 270 768
Asset retirement obligations 5  
Regulatory liabilities 102 74
Other 406 334
Total current liabilities 1,642 1,942
Long-Term Debt (includes amounts related to VIEs) 7,051 6,327
Other Noncurrent Liabilities    
Deferred income taxes 1,986 1,761
Asset retirement obligations 586 742
Regulatory liabilities 1,094 1,307
Accrued pension and other post-retirement benefit costs 254 264
Other (includes amounts related to VIEs) 93 108
Total other noncurrent liabilities 4,013 4,182
Equity    
Member's equity 6,097 5,614
Accumulated other comprehensive (loss) income (2) 4
Total member's equity 6,095 5,618
Total Liabilities and Equity 18,801 18,069
Duke Energy Ohio [Member]    
Current Assets    
Cash and cash equivalents 21 12
Receivables (net of allowance for doubtful accounts) 102 68
Receivables from affiliated companies 114 133
Notes receivable from affiliated companies   14
Inventory 126 133
Regulatory assets (includes amounts related to VIEs) 33 49
Other (including amounts related to VIEs) 24 39
Total current assets 420 448
Property, Plant and Equipment    
Cost 9,360 8,732
Accumulated depreciation and amortization (2,717) (2,691)
Net property, plant and equipment 6,643 6,041
Other Noncurrent Assets    
Goodwill 920 920
Regulatory assets (includes amounts related to VIEs) 531 445
Other 41 21
Total other noncurrent assets 1,492 1,386
Total Assets 8,555 7,875
Current Liabilities    
Accounts payable 316 313
Accounts payable to affiliated companies 78 62
Notes payable to affiliated companies 274 29
Taxes accrued 202 190
Interest accrued 22 21
Current maturities of long-term debt (includes amounts related to VIEs) 551 3
Asset retirement obligations 6 3
Regulatory liabilities 57 36
Other 74 71
Total current liabilities 1,580 728
Long-Term Debt (includes amounts related to VIEs) 1,589 2,039
Long-Term Debt Payable to Affiliated Companies 25 25
Other Noncurrent Liabilities    
Deferred income taxes 817 781
Asset retirement obligations 87 81
Regulatory liabilities 840 891
Accrued pension and other post-retirement benefit costs 79 59
Other (includes amounts related to VIEs) 93 108
Total other noncurrent liabilities 1,916 1,920
Equity    
Common stock 762 762
Additional paid-in capital 2,776 2,670
Retained earnings (93) (269)
Total Parent stockholders' equity 3,445 3,163
Total Liabilities and Equity 8,555 7,875
Duke Energy Indiana [Member]    
Current Assets    
Cash and cash equivalents 24 9
Receivables (net of allowance for doubtful accounts) 52 57
Receivables from affiliated companies 122 125
Inventory 422 450
Regulatory assets (includes amounts related to VIEs) 175 165
Other (including amounts related to VIEs) 35 30
Total current assets 830 836
Property, Plant and Equipment    
Cost 15,443 14,948
Accumulated depreciation and amortization (4,914) (4,662)
Net property, plant and equipment 10,529 10,286
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 982 978
Other 194 189
Total other noncurrent assets 1,176 1,167
Total Assets 12,535 12,289
Current Liabilities    
Accounts payable 200 196
Accounts payable to affiliated companies 83 78
Notes payable to affiliated companies 167 161
Taxes accrued 43 95
Interest accrued 58 57
Current maturities of long-term debt (includes amounts related to VIEs) 63 3
Asset retirement obligations 109 54
Regulatory liabilities 25 24
Other 107 104
Total current liabilities 855 772
Long-Term Debt (includes amounts related to VIEs) 3,569 3,630
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 1,009 925
Asset retirement obligations 613 727
Regulatory liabilities 1,722 1,723
Accrued pension and other post-retirement benefit costs 115 76
Investment tax credits 147 147
Other (includes amounts related to VIEs) 16 18
Total other noncurrent liabilities 3,622 3,616
Equity    
Total member's equity 4,339 4,121
Total Liabilities and Equity 12,535 12,289
Piedmont Natural Gas [Member]    
Current Assets    
Cash and cash equivalents 0 19
Receivables (net of allowance for doubtful accounts) 266 275
Receivables from affiliated companies 22 7
Inventory 70 66
Regulatory assets (includes amounts related to VIEs) 54 95
Other (including amounts related to VIEs) 19 52
Total current assets 431 514
Property, Plant and Equipment    
Cost 7,486 6,725
Accumulated depreciation and amortization (1,575) (1,479)
Net property, plant and equipment 5,911 5,246
Other Noncurrent Assets    
Goodwill 49 49
Regulatory assets (includes amounts related to VIEs) 303 283
Investments in equity method unconsolidated affiliates 64 61
Other 52 65
Total other noncurrent assets 468 458
Total Assets 6,810 6,218
Current Liabilities    
Accounts payable 203 125
Accounts payable to affiliated companies 38 13
Notes payable to affiliated companies 198 364
Taxes accrued 84 19
Interest accrued 31 31
Current maturities of long-term debt (includes amounts related to VIEs) 350 250
Regulatory liabilities 37 3
Other 58 69
Total current liabilities 999 874
Long-Term Debt (includes amounts related to VIEs) 1,788 1,787
Other Noncurrent Liabilities    
Deferred income taxes 551 564
Asset retirement obligations 19 15
Regulatory liabilities 1,181 1,141
Accrued pension and other post-retirement benefit costs 4 5
Other (includes amounts related to VIEs) 177 170
Total other noncurrent liabilities 1,932 1,895
Equity    
Common stock 1,160 860
Retained earnings 931 802
Total Parent stockholders' equity 2,091 1,662
Total Liabilities and Equity $ 6,810 $ 6,218