XML 46 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Current Assets    
Cash and cash equivalents $ 303 $ 358
Receivables (net of allowance for doubtful accounts) 682 779
Receivables of VIEs (net of allowance for doubtful accounts) 2,397 1,995
Inventory 3,140 3,250
Regulatory assets (includes amounts related to VIEs) 1,906 1,437
Other 1,092 634
Total current assets 9,520 8,453
Property, Plant and Equipment    
Cost 132,677 127,507
Accumulated depreciation and amortization (43,200) (41,537)
Generation facilities to be retired, net 388 421
Net property, plant and equipment 89,865 86,391
Other Noncurrent Assets    
Goodwill 19,303 19,396
Regulatory assets 12,616 12,442
Nuclear decommissioning trust funds 7,421 7,097
Investments in equity method unconsolidated affiliates 1,328 1,175
Other 3,112 2,960
Total other noncurrent assets 43,780 43,070
Total Assets 143,165 137,914
Current Liabilities    
Accounts payable 3,234 3,043
Notes payable and commercial paper 2,891 2,163
Taxes accrued 674 551
Interest accrued 557 525
Current maturities of long-term debt (includes amounts related to VIEs) 3,455 3,244
Asset retirement obligations 902 689
Regulatory liabilities 506 402
Other 1,703 1,865
Total current liabilities 13,922 12,482
Long-Term Debt (includes amounts related to VIEs) 50,507 49,035
Other Noncurrent Liabilities    
Deferred income taxes 7,765 6,621
Asset retirement obligations 9,354 9,486
Regulatory liabilities 15,587 15,330
Accrued pension and other post-retirement benefit costs 1,001 1,103
Investment tax credits 539 539
Other 1,477 1,581
Total other noncurrent liabilities 35,723 34,660
Commitments and Contingencies
Equity    
Common stock 1 1
Additional paid-in capital 39,747 38,792
Retained earnings 3,313 3,013
Accumulated other comprehensive loss (66) (67)
Total Duke Energy Corporation stockholders' equity 42,995 41,739
Noncontrolling interests 18 (2)
Total equity 43,013 41,737
Total Liabilities and Equity 143,165 137,914
Duke Energy Carolinas [Member]    
Current Assets    
Cash and cash equivalents 27 16
Receivables (net of allowance for doubtful accounts) 203 200
Receivables of VIEs (net of allowance for doubtful accounts) 795 640
Receivables from affiliated companies 158 95
Inventory 976 971
Regulatory assets (includes amounts related to VIEs) 435 299
Other 55 19
Total current assets 2,649 2,240
Property, Plant and Equipment    
Cost 44,086 42,939
Accumulated depreciation and amortization (15,536) (15,063)
Net property, plant and equipment 28,550 27,876
Other Noncurrent Assets    
Regulatory assets 3,188 2,853
Nuclear decommissioning trust funds 3,943 3,772
Other 1,009 979
Total other noncurrent assets 8,140 7,604
Total Assets 39,339 37,720
Current Liabilities    
Accounts payable 888 842
Accounts payable to affiliated companies 142 209
Notes payable to affiliated companies 804 104
Taxes accrued 189 234
Interest accrued 141 108
Current maturities of long-term debt (includes amounts related to VIEs) 506 1,205
Asset retirement obligations 292 337
Regulatory liabilities 144 126
Other 419 486
Total current liabilities 3,525 3,651
Long-Term Debt (includes amounts related to VIEs) 9,589 8,598
Long-Term Debt Payable to Affiliated Companies 300 300
Other Noncurrent Liabilities    
Deferred income taxes 3,639 3,413
Asset retirement obligations 3,420 3,273
Regulatory liabilities 6,480 6,231
Accrued pension and other post-retirement benefit costs 97 95
Investment tax credits 233 232
Other 508 566
Total other noncurrent liabilities 14,377 13,810
Commitments and Contingencies
Equity    
Member's equity 11,554 11,368
Accumulated other comprehensive loss (6) (7)
Total member's equity 11,548 11,361
Total Liabilities and Equity 39,339 37,720
Progress Energy [Member]    
Current Assets    
Cash and cash equivalents 43 40
Receivables (net of allowance for doubtful accounts) 131 123
Receivables of VIEs (net of allowance for doubtful accounts) 1,098 780
Receivables from affiliated companies 15 31
Notes receivable from affiliated companies 445 240
Inventory 1,473 1,592
Regulatory assets (includes amounts related to VIEs) 1,122 741
Other 256 334
Total current assets 4,583 3,881
Property, Plant and Equipment    
Cost 49,822 47,323
Accumulated depreciation and amortization (16,652) (15,857)
Generation facilities to be retired, net 388 421
Net property, plant and equipment 33,558 31,887
Other Noncurrent Assets    
Goodwill 3,655 3,655
Regulatory assets 5,987 6,010
Nuclear decommissioning trust funds 3,477 3,324
Other 1,019 931
Total other noncurrent assets 14,138 13,920
Total Assets 52,279 49,688
Current Liabilities    
Accounts payable 1,301 1,006
Accounts payable to affiliated companies 327 251
Notes payable to affiliated companies 794 805
Taxes accrued 244 101
Interest accrued 228 212
Current maturities of long-term debt (includes amounts related to VIEs) 1,322 771
Asset retirement obligations 475 295
Regulatory liabilities 246 213
Other 672 729
Total current liabilities 5,609 4,383
Long-Term Debt (includes amounts related to VIEs) 17,440 16,916
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 3,947 3,502
Asset retirement obligations 4,960 5,119
Regulatory liabilities 5,275 5,306
Accrued pension and other post-retirement benefit costs 513 545
Other 255 302
Total other noncurrent liabilities 14,950 14,774
Commitments and Contingencies
Equity    
Additional paid-in capital 9,143 9,143
Retained earnings 5,009 4,350
Accumulated other comprehensive loss (24) (25)
Total Duke Energy Corporation stockholders' equity 14,128 13,468
Noncontrolling interests 2 (3)
Total equity 14,130 13,465
Total Liabilities and Equity 52,279 49,688
Duke Energy Progress [Member]    
Current Assets    
Cash and cash equivalents 17 20
Receivables (net of allowance for doubtful accounts) 34 56
Receivables of VIEs (net of allowance for doubtful accounts) 635 459
Receivables from affiliated companies 6 3
Notes receivable from affiliated companies 52  
Inventory 956 1,017
Regulatory assets (includes amounts related to VIEs) 677 352
Other 112 97
Total current assets 2,489 2,004
Property, Plant and Equipment    
Cost 31,091 29,583
Accumulated depreciation and amortization (11,484) (10,903)
Generation facilities to be retired, net 388 421
Net property, plant and equipment 19,995 19,101
Other Noncurrent Assets    
Regulatory assets 3,822 3,507
Nuclear decommissioning trust funds 2,744 2,588
Other 653 599
Total other noncurrent assets 7,219 6,694
Total Assets 29,703 27,799
Current Liabilities    
Accounts payable 808 402
Accounts payable to affiliated companies 252 179
Notes payable to affiliated companies   240
Taxes accrued 92 64
Interest accrued 100 102
Current maturities of long-term debt (includes amounts related to VIEs) 603 3
Asset retirement obligations 470 295
Regulatory liabilities 162 139
Other 353 376
Total current liabilities 2,840 1,800
Long-Term Debt (includes amounts related to VIEs) 7,401 7,204
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 2,076 1,883
Asset retirement obligations 4,371 4,378
Regulatory liabilities 4,128 3,999
Accrued pension and other post-retirement benefit costs 240 248
Investment tax credits 143 143
Other 48 45
Total other noncurrent liabilities 11,006 10,696
Commitments and Contingencies
Equity    
Total member's equity 8,306 7,949
Total Liabilities and Equity 29,703 27,799
Duke Energy Florida [Member]    
Current Assets    
Cash and cash equivalents 20 13
Receivables (net of allowance for doubtful accounts) 95 65
Receivables of VIEs (net of allowance for doubtful accounts) 463 321
Receivables from affiliated companies 20 2
Notes receivable from affiliated companies 393 313
Inventory 517 574
Regulatory assets (includes amounts related to VIEs) 445 389
Other 27 86
Total current assets 1,980 1,763
Property, Plant and Equipment    
Cost 18,722 17,730
Accumulated depreciation and amortization (5,161) (4,947)
Net property, plant and equipment 13,561 12,783
Other Noncurrent Assets    
Regulatory assets 2,165 2,503
Nuclear decommissioning trust funds 734 736
Other 315 284
Total other noncurrent assets 3,214 3,523
Total Assets 18,755 18,069
Current Liabilities    
Accounts payable 492 602
Accounts payable to affiliated companies 83 74
Taxes accrued 232 34
Interest accrued 74 56
Current maturities of long-term debt (includes amounts related to VIEs) 269 768
Asset retirement obligations 4  
Regulatory liabilities 84 74
Other 315 334
Total current liabilities 1,553 1,942
Long-Term Debt (includes amounts related to VIEs) 7,102 6,327
Other Noncurrent Liabilities    
Deferred income taxes 2,012 1,761
Asset retirement obligations 589 742
Regulatory liabilities 1,146 1,307
Accrued pension and other post-retirement benefit costs 241 264
Other 56 108
Total other noncurrent liabilities 4,044 4,182
Commitments and Contingencies
Equity    
Member's equity 6,058 5,614
Accumulated other comprehensive loss (2) 4
Total member's equity 6,056 5,618
Total Liabilities and Equity 18,755 18,069
Duke Energy Ohio [Member]    
Current Assets    
Cash and cash equivalents 7 12
Receivables (net of allowance for doubtful accounts) 112 68
Receivables from affiliated companies 71 133
Notes receivable from affiliated companies   14
Inventory 135 133
Regulatory assets (includes amounts related to VIEs) 41 49
Other 28 39
Total current assets 394 448
Property, Plant and Equipment    
Cost 9,176 8,732
Accumulated depreciation and amortization (2,683) (2,691)
Net property, plant and equipment 6,493 6,041
Other Noncurrent Assets    
Goodwill 920 920
Regulatory assets 427 445
Other 62 21
Total other noncurrent assets 1,409 1,386
Total Assets 8,296 7,875
Current Liabilities    
Accounts payable 251 313
Accounts payable to affiliated companies 54 62
Notes payable to affiliated companies 268 29
Taxes accrued 159 190
Interest accrued 34 21
Current maturities of long-term debt (includes amounts related to VIEs) 452 3
Asset retirement obligations 7 3
Regulatory liabilities 57 36
Other 67 71
Total current liabilities 1,349 728
Long-Term Debt (includes amounts related to VIEs) 1,589 2,039
Long-Term Debt Payable to Affiliated Companies 25 25
Other Noncurrent Liabilities    
Deferred income taxes 790 781
Asset retirement obligations 91 81
Regulatory liabilities 865 891
Accrued pension and other post-retirement benefit costs 84 59
Other 113 108
Total other noncurrent liabilities 1,943 1,920
Equity    
Common stock 762 762
Additional paid-in capital 2,776 2,670
Retained earnings (148) (269)
Total Duke Energy Corporation stockholders' equity 3,390 3,163
Total Liabilities and Equity 8,296 7,875
Duke Energy Indiana [Member]    
Current Assets    
Cash and cash equivalents 17 9
Receivables (net of allowance for doubtful accounts) 56 57
Receivables from affiliated companies 98 125
Inventory 434 450
Regulatory assets (includes amounts related to VIEs) 190 165
Other 64 30
Total current assets 859 836
Property, Plant and Equipment    
Cost 15,298 14,948
Accumulated depreciation and amortization (4,831) (4,662)
Net property, plant and equipment 10,467 10,286
Other Noncurrent Assets    
Regulatory assets 950 978
Other 233 189
Total other noncurrent assets 1,183 1,167
Total Assets 12,509 12,289
Current Liabilities    
Accounts payable 177 196
Accounts payable to affiliated companies 72 78
Notes payable to affiliated companies 201 161
Taxes accrued 44 95
Interest accrued 54 57
Current maturities of long-term debt (includes amounts related to VIEs) 62 3
Asset retirement obligations 128 54
Regulatory liabilities 25 24
Other 109 104
Total current liabilities 872 772
Long-Term Debt (includes amounts related to VIEs) 3,571 3,630
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 988 925
Asset retirement obligations 616 727
Regulatory liabilities 1,761 1,723
Accrued pension and other post-retirement benefit costs 110 76
Investment tax credits 147 147
Other 31 18
Total other noncurrent liabilities 3,653 3,616
Equity    
Total member's equity 4,263 4,121
Total Liabilities and Equity 12,509 12,289
Piedmont Natural Gas [Member]    
Current Assets    
Cash and cash equivalents 6 19
Receivables (net of allowance for doubtful accounts) 83 275
Receivables from affiliated companies 10 7
Notes receivable from affiliated companies 11  
Inventory 51 66
Regulatory assets (includes amounts related to VIEs) 38 95
Other 48 52
Total current assets 247 514
Property, Plant and Equipment    
Cost 7,265 6,725
Accumulated depreciation and amortization (1,553) (1,479)
Net property, plant and equipment 5,712 5,246
Other Noncurrent Assets    
Goodwill 49 49
Regulatory assets 305 283
Investments in equity method unconsolidated affiliates 63 61
Other 65 65
Total other noncurrent assets 482 458
Total Assets 6,441 6,218
Current Liabilities    
Accounts payable 131 125
Accounts payable to affiliated companies 27 13
Notes payable to affiliated companies   364
Taxes accrued 31 19
Interest accrued 25 31
Current maturities of long-term debt (includes amounts related to VIEs) 350 250
Regulatory liabilities 34 3
Other 51 69
Total current liabilities 649 874
Long-Term Debt (includes amounts related to VIEs) 1,788 1,787
Other Noncurrent Liabilities    
Deferred income taxes 586 564
Asset retirement obligations 15 15
Regulatory liabilities 1,171 1,141
Accrued pension and other post-retirement benefit costs 3 5
Other 186 170
Total other noncurrent liabilities 1,961 1,895
Commitments and Contingencies
Equity    
Common stock 1,160 860
Retained earnings 883 802
Total Duke Energy Corporation stockholders' equity 2,043 1,662
Total Liabilities and Equity $ 6,441 $ 6,218