XML 70 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The purchase price allocation of the Piedmont acquisition is as follows:
(in millions)
 
Current assets
$
497

Property, plant and equipment, net
4,714

Goodwill
3,353

Other long-term assets
804

Total assets
9,368

Current liabilities, including current maturities of long-term debt
576

Long-term liabilities
1,790

Long-term debt
2,002

Total liabilities
4,368

Total purchase price
$
5,000

Business Acquisition, Pro Forma Information [Table Text Block]
This information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of Duke Energy.
 
Three Months Ended
 
Six Months Ended
(in millions)
June 30, 2016
 
June 30, 2016
Operating Revenues
$
5,374

 
$
11,214

Net Income Attributable to Duke Energy Corporation
540

 
1,372

Financial Statement Disclosures
The following table presents the results of the International Disposal Group, which are included in Income from Discontinued Operations, net of tax in Duke Energy's Condensed Consolidated Statements of Operations. Interest expense directly associated with the International Disposal Group was allocated to discontinued operations. No interest from corporate level debt was allocated to discontinued operations.
 
Three Months Ended
 
Six Months Ended
(in millions)
June 30, 2016
 
June 30, 2016
Operating Revenues
$
270

 
$
516

Fuel used in electric generation and purchased power
70

 
117

Cost of natural gas
12

 
23

Operation, maintenance and other
84

 
155

Depreciation and amortization
22

 
44

Property and other taxes
2

 
5

Impairment charges (a)
194

 
194

Gains on Sales of Other Assets and Other, net
1

 
1

Other Income and Expenses, net
11

 
21

Interest Expense
22

 
44

Loss before income taxes
(124
)
 
(44
)
Income tax benefit(b)
(13
)
 
(52
)
(Loss) Income from discontinued operations of the International Disposal Group
(111
)
 
8

(Loss) Income from discontinued operations of other businesses
(1
)
 
2

(Loss) Income from Discontinued Operations, net of tax
$
(112
)
 
$
10

(a)
In conjunction with the advancements of marketing efforts during 2016, Duke Energy performed recoverability tests of the long-lived asset groups of International Energy. As a result, Duke Energy determined the carrying value of certain assets in Central America was not fully recoverable and recorded a pretax impairment charge of $194 million. The charge represents the excess carrying value over the estimated fair value of the assets, which was based on a Level 3 Fair Value measurement that was primarily determined from the income approach using discounted cash flows but also considered market information obtained in 2016.
(b)
Includes an income tax benefit of $95 million for the six months ended June 30, 2016 related to historical undistributed foreign earnings. See Note 16 for additional information.
Duke Energy has elected not to separately disclose discontinued operations on the Condensed Consolidated Statements of Cash Flows. The following table summarizes Duke Energy's cash flows from discontinued operations related to the International Disposal Group.
 
Six Months Ended
(in millions)
June 30, 2016
Cash flows provided by (used in):
 
Operating activities
$
144

Investing activities
(24
)