XML 44 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Foreign Currency Translation Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension and OPEB Related Adjustments [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Additional Paid-in Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Pension and OPEB Related Adjustments [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Progress [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid-in Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid-in Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Members Equity [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance at Dec. 31, 2014 $ 40,899 $ 1 $ 39,405 $ 2,012 $ (439) $ (59) $ 3 $ (48) $ 40,875 $ 24         $ 11,176 $ 7,467 $ 3,782 $ (35) $ 1 $ (7) $ 11,208 $ (32) $ 5,867 $ 2,159 $ 3,708   $ 5,222 $ 1,762 $ 3,460     $ 4,674 $ 762 $ 4,782 $ (870) $ 3,848 $ 1 $ 1,384 $ 2,460   $ 3
Balance, in shares at Dec. 31, 2014   707,000,000                                                                              
Beginning member's equity at Dec. 31, 2014                     $ 10,924 $ 10,937 $ (12) $ (1)                                                      
Net Income 2,349     2,339         2,339 10         931   923       923 8                                      
Net Income Attributable to Parent 2,339                   940 940     923               497   355 $ 142 494   351 $ 143   129     129 222     222    
Contribution from Parent                             625 625         625   625     625                              
Distribution of membership interest of Duke Energy SAM, LLC to parent                                                               (1,912)   (1,912)              
Other comprehensive (loss) income, net of tax (245)       (228) (1) (5) (1) (235) (10) 2   1 $ 1       2 (1) (1)                               (2)         (2)
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 48   48           48                                                                
Stock Repurchased During Period, Shares   (20,000,000)                                                                              
Stock Repurchased During Period, Value (1,500)   (1,500)           (1,500)                                                                
Common stock dividends (1,685)     (1,685)         (1,685)                                   (350)   (350)     (149)   (149)   (150)     (150)    
Distributions to parent                     (401) (401)                             (350)     (350)                      
Distributions to noncontrolling interest in subsidiaries (7)                 (7)         (4)             (4)                                      
Other 9     (10)         (10) 19 [1]         1   (2)       (2) 3   $ (2,159) $ (4,063) 6,222   $ (1,762) $ (3,461) 5,223                      
Balance at Sep. 30, 2015 39,868 $ 1 37,953 2,656 (667) (60) (2) (49) 39,832 36         12,729 8,092 4,703 (33)   (8) 12,754 (25) 6,989     6,989 5,016     5,016   2,742 762 2,721 (741) 3,918 1 1,384 2,532   1
Balance, in shares at Sep. 30, 2015   688,000,000                                                                              
Ending member's equity at Sep. 30, 2015                     11,465 11,476 (11)                                                        
Balance at Dec. 31, 2015 $ 39,771 $ 1 37,968 2,564 (692) (50) (3) (61) 39,727 44         $ 12,853 8,092 4,831 (31)   (17) 12,875 (22)                   $ 2,784 762 2,720 (698) $ 3,836 1 1,384 2,450   1
Balance, in shares at Dec. 31, 2015 688,000,000 688,000,000                         100                                 89,663,086       53,913,701          
Beginning member's equity at Dec. 31, 2015                     11,606 11,617 (11)                   7,059     7,059 5,121     5,121                      
Net Income $ 2,392     2,379         2,379 13         $ 935   927       927 8                                      
Net Income Attributable to Parent 2,379                   1,026 1,026     927               539     539 487     487   $ 171     171 $ 309       $ 309  
Other comprehensive (loss) income, net of tax 88       92 (16) 7 2 85 3 1   1   8     4 2 2 8           2       $ 2         (1)         $ (1)
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 29   29           29                                                                
Common stock dividends (1,731)     (1,731)         (1,731)           (1,075)   (1,075)       (1,075)                     (25)   (25)              
Distributions to parent                     (1,800) (1,800)                     (301)     (301) (774)     (774)           (149)       (149)  
Distributions to noncontrolling interest in subsidiaries (3)                 (3)         (1)             (1)                                      
Other                     (3) (3)     3 4         4 (1)         3     3   9     9   $ (1) $ (1,384) $ (2,450) 3,835  
Balance at Sep. 30, 2016 $ 40,546 $ 1 $ 37,997 $ 3,212 $ (600) $ (66) $ 4 $ (59) $ 40,489 $ 57         $ 12,723 $ 8,096 $ 4,683 $ (27) $ 2 $ (15) $ 12,739 $ (16)                   $ 2,939 $ 762 $ 2,695 $ (518)            
Balance, in shares at Sep. 30, 2016 689,000,000 689,000,000                         100                                 89,663,086                  
Ending member's equity at Sep. 30, 2016                     $ 10,830 $ 10,840 $ (10)                   $ 7,297     $ 7,297 $ 4,839     $ 4,837 $ 2         $ 3,995       $ 3,995  
[1] The $19 million change in Noncontrolling Interests for the nine months ended September 30, 2015, is primarily related to an acquisition of majority interest in a solar company.