XML 73 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivatives and Hedging (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Notional Amounts of Outstanding Derivative Positions
The tables below show volumes of outstanding commodity derivatives. Amounts disclosed represent the absolute value of notional volumes of commodity contracts excluding NPNS. The Duke Energy Registrants have netted contractual amounts where offsetting purchase and sale contracts exist with identical delivery locations and times of delivery. Where all commodity positions are perfectly offset, no quantities are shown.
 
September 30, 2016
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Electricity (gigawatt-hours)
2

 

 

 

 

 

 
2

Natural gas (millions of decatherms)
375

 
83

 
292

 
116

 
176

 

 

 
December 31, 2015
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Electricity (gigawatt-hours)
70

 

 

 

 

 
34

 
36

Natural gas (millions of decatherms)
398

 
66

 
332

 
117

 
215

 

 

The following table shows notional amounts of outstanding derivatives related to interest rate risk.
 
September 30, 2016
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

Cash flow hedges(a)
$
990

 
$

 
$

 
$

 
$

 
$

Undesignated contracts
927

 
400

 
500

 
250

 
250

 
27

Total notional amount
$
1,917


$
400


$
500


$
250


$
250


$
27

 
December 31, 2015
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

Cash flow hedges(a)
$
700

 
$

 
$

 
$

 
$

 
$

Undesignated contracts
1,827

 
400

 
500

 
250

 
250

 
27

Total notional amount
$
2,527

 
$
400

 
$
500

 
$
250

 
$
250

 
$
27

(a)
Duke Energy includes amounts related to consolidated VIEs of $789 million and $497 million as of September 30, 2016 and December 31, 2015, respectively. In August 2016, Duke Energy entered into $326 million of interest rate swaps related to the solar facilities financing described in Note 6, including $103 million of 4-year swaps and $223 million of 18-year swaps.
Location And Fair Value Of Derivatives Recognized in the Condensed Consolidated Balance Sheets
The following tables show the fair value and balance sheet location of derivative instruments. Although derivatives subject to master netting arrangements are netted on the Condensed Consolidated Balance Sheets, the fair values presented below are shown gross and cash collateral on the derivatives has not been netted against the fair values shown.
Derivative Assets
 
September 30, 2016
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
40

 
$
5

 
$
12

 
$
7

 
$
5

 
$
3

 
$
20

Noncurrent
 
13

 
5

 
8

 
4

 
4

 

 

Total Derivative Assets – Commodity Contracts
 
$
53

 
$
10

 
$
20

 
$
11

 
$
9

 
$
3

 
$
20

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent
 
$
2

 
$

 
$

 
$

 
$

 
$

 
$

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
4

 

 
4

 
1

 
3

 

 

Noncurrent
 
7

 

 
7

 
3

 
4

 

 

Total Derivative Assets – Interest Rate Contracts
 
$
13

 
$

 
$
11

 
$
4

 
$
7

 
$

 
$

Total Derivative Assets
 
$
66


$
10


$
31


$
15


$
16


$
3


$
20

Derivative Liabilities
 
September 30, 2016
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
67

 
$
5

 
$
62

 
$
9

 
$
53

 
$

 
$

Noncurrent
 
21

 
2

 
19

 
3

 
11

 

 

Total Derivative Liabilities – Commodity Contracts
 
$
88

 
$
7

 
$
81

 
$
12

 
$
64

 
$

 
$

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
12

 
$

 
$

 
$

 
$

 
$

 
$

Noncurrent
 
46

 

 

 

 

 

 

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
1

 

 

 

 

 
1

 

Noncurrent
 
99

 
92

 

 

 

 
7

 

Total Derivative Liabilities – Interest Rate Contracts
 
$
158

 
$
92

 
$

 
$

 
$

 
$
8

 
$

Total Derivative Liabilities
 
$
246


$
99


$
81


$
12


$
64


$
8


$

Derivative Assets
 
December 31, 2015
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
12

 
$

 
$
1

 
$

 
$
1

 
$
3

 
$
7

Noncurrent
 
4

 

 
4

 

 
4

 

 

Total Derivative Assets – Commodity Contracts
 
$
16

 
$

 
$
5

 
$

 
$
5

 
$
3

 
$
7

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent
 
$
4

 
$

 
$

 
$

 
$

 
$

 
$

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
6

 

 
6

 
2

 
2

 

 

Total Derivative Assets – Interest Rate Contracts
 
$
10

 
$

 
$
6

 
$
2

 
$
2

 
$

 
$

Total Derivative Assets
 
$
26

 
$

 
$
11

 
$
2

 
$
7

 
$
3

 
$
7

Derivative Liabilities
 
December 31, 2015
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
256

 
$
32

 
$
222

 
$
77

 
$
145

 
$

 
$

Noncurrent
 
100

 
8

 
92

 
16

 
71

 

 

Total Derivative Liabilities – Commodity Contracts
 
$
356

 
$
40

 
$
314

 
$
93

 
$
216

 
$

 
$

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
11

 
$

 
$

 
$

 
$

 
$

 
$

Noncurrent
 
33

 

 

 

 

 

 

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
4

 

 
3

 

 

 
1

 

Noncurrent
 
15

 
5

 
5

 
5

 

 
6

 

Total Derivative Liabilities – Interest Rate Contracts
 
$
63

 
$
5

 
$
8

 
$
5

 
$

 
$
7

 
$

Total Derivative Liabilities
 
$
419

 
$
45

 
$
322

 
$
98

 
$
216

 
$
7

 
$

Offsetting Assets
The following tables present the line items on the Condensed Consolidated Balance Sheets where derivatives are reported. Substantially all of Duke Energy's outstanding derivative contracts are subject to enforceable master netting arrangements. The Gross amounts offset in the tables below show the effect of these netting arrangements on financial position, and include collateral posted to offset the net position. The amounts shown are calculated by counterparty. Accounts receivable or accounts payable may also be available to offset exposures in the event of bankruptcy. These amounts are not included in the tables below.
Derivative Assets
 
September 30, 2016
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
44

 
$
5

 
$
16

 
$
8

 
$
8

 
$
3

 
$
20

Gross amounts offset
 
(10
)
 
(3
)
 
(7
)
 
(4
)
 
(3
)
 

 

Net amounts presented in Current Assets: Other
 
$
34

 
$
2

 
$
9

 
$
4

 
$
5

 
$
3

 
$
20

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
22

 
$
5

 
$
15

 
$
7

 
$
8

 
$

 
$

Gross amounts offset
 
(7
)
 
(2
)
 
(5
)
 
(2
)
 
(3
)
 

 

Net amounts presented in Investments and Other Assets: Other
 
$
15

 
$
3

 
$
10

 
$
5

 
$
5

 
$

 
$

Derivative Assets
 
December 31, 2015
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
18

 
$

 
$
7

 
$
2

 
$
3

 
$
3

 
$
7

Gross amounts offset
 
(3
)
 

 
(2
)
 

 
(2
)
 

 

Net amounts presented in Current Assets: Other
 
$
15

 
$

 
$
5

 
$
2

 
$
1

 
$
3

 
$
7

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
8

 
$

 
$
4

 
$

 
$
4

 
$

 
$

Gross amounts offset
 
(4
)
 

 
(4
)
 

 
(4
)
 

 

Net amounts presented in Investments and Other Assets: Other
 
$
4

 
$

 
$

 
$

 
$

 
$

 
$

Offsetting Liabilities
Derivative Liabilities
 
September 30, 2016
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
80

 
$
5

 
$
62

 
$
9

 
$
53

 
$
1

 
$

Gross amounts offset
 
(10
)
 
(3
)
 
(7
)
 
(4
)
 
(3
)
 

 

Net amounts presented in Current Liabilities: Other
 
$
70

 
$
2

 
$
55

 
$
5

 
$
50

 
$
1

 
$

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
166

 
$
94

 
$
19

 
$
3

 
$
11

 
$
7

 
$

Gross amounts offset
 
(7
)
 
(2
)
 
(5
)
 
(2
)
 
(3
)
 

 

Net amounts presented in Deferred Credits and Other Liabilities: Other
 
$
159

 
$
92

 
$
14

 
$
1

 
$
8

 
$
7

 
$

Derivative Liabilities
 
December 31, 2015
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
271

 
$
32

 
$
225

 
$
77

 
$
145

 
$
1

 
$

Gross amounts offset
 
(22
)
 

 
(21
)
 
(1
)
 
(20
)
 

 

Net amounts presented in Current Liabilities: Other
 
$
249

 
$
32

 
$
204

 
$
76

 
$
125

 
$
1

 
$

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
148

 
$
13

 
$
97

 
$
21

 
$
71

 
$
6

 
$

Gross amounts offset
 
(16
)
 

 
(15
)
 

 
(15
)
 

 

Net amounts presented in Deferred Credits and Other Liabilities: Other
 
$
132

 
$
13

 
$
82

 
$
21

 
$
56

 
$
6

 
$


Derivative Contracts with Contingent Credit Features
The following tables show information with respect to derivative contracts that are in a net liability position and contain objective credit-risk-related payment provisions. Amounts for Duke Energy Ohio and Duke Energy Indiana were not material.
 
September 30, 2016
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

Aggregate fair value of derivatives in a net liability position
$
171

 
$
99

 
$
72

 
$
12

 
$
60

Fair value of collateral already posted

 

 

 

 

Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
171

 
99

 
72

 
12

 
60

 
December 31, 2015
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

Aggregate fair value of derivatives in a net liability position
$
334

 
$
45

 
$
290

 
$
93

 
$
194

Fair value of collateral already posted
30

 

 
30

 

 
30

Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
304

 
45

 
260

 
93

 
164


The Duke Energy Registrants have elected to offset cash collateral and fair values of derivatives. For amounts to be netted, the derivative must be executed with the same counterparty under the same master netting arrangement. Amounts disclosed below represent the receivables related to the right to reclaim cash collateral under master netting arrangements. All receivables presented below were offset against net derivative positions on the Condensed Consolidated Balance Sheets.
 
September 30, 2016
 
December 31, 2015
(in millions)
Receivables
 
Receivables
Duke Energy
$

 
$
30

Progress Energy

 
30

Duke Energy Florida

 
30