XML 69 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Credit Facilities (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
The following table summarizes significant debt issuances (in millions).
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Maturity
 
Interest

 
Duke

 
Energy

 
Energy

 
Energy

 
Energy

 
Energy

 
Energy

Issuance Date
Date
 
Rate

 
Energy

 
(Parent)

 
Carolinas

 
Progress

 
Florida

 
Ohio

 
Indiana

Unsecured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
April 2016(a)
April 2023
 
2.875
%
 
$
350

 
$
350

 
$

 
$

 
$

 
$

 
$

August 2016
September 2021
 
1.800
%
 
750

 
750

 

 

 

 

 

August 2016
September 2026
 
2.650
%
 
1,500

 
1,500

 

 

 

 

 

August 2016
September 2046
 
3.750
%
 
1,500

 
1,500

 

 

 

 

 

First Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 2016(b)
March 2023

2.500
%
 
500

 

 
500

 

 

 

 

March 2016(b)
March 2046

3.875
%
 
500

 

 
500

 

 

 

 

May 2016(c)
May 2046

3.750
%

500



 

 

 

 

 
500

June 2016(b)
June 2046

3.700
%

250



 

 

 

 
250

 

September 2016(d)
October 2046
 
3.400
%
 
600

 

 

 

 
600

 

 

September 2016(b)
October 2046
 
3.700
%
 
450

 

 

 
450

 

 

 

Secured Debt



 


 
 
 


 
 
 
 
 
 
 
 
June 2016(e)
March 2020

1.196
%
 
183

 

 

 

 
183

 

 

June 2016(e)
September 2022

1.731
%

150



 

 

 
150

 

 

June 2016(e)
September 2029
 
2.538
%
 
436

 

 

 

 
436

 

 

June 2016(e)
March 2033

2.858
%
 
250

 

 

 

 
250

 

 

June 2016(e)
September 2036

3.112
%
 
275

 

 

 

 
275

 

 

August 2016
June 2034
 
2.747
%
 
228

 

 

 

 

 

 

August 2016
June 2020
 
2.747
%
 
105

 

 

 

 

 

 

Total issuances
 
 
 
 
$
8,527

 
$
4,100


$
1,000


$
450

 
$
1,894


$
250


$
500

(a)
Proceeds were used to pay down outstanding commercial paper and for general corporate purposes.
(b)
Proceeds were used to fund capital expenditures for ongoing construction, capital maintenance and for general corporate purposes.
(c)
Proceeds were used to repay $325 million of unsecured debt due June 2016, $150 million of first mortgage bonds due July 2016 and for general corporate purposes.
(d)
Proceeds were used to fund capital expenditures for ongoing construction, capital maintenance, to repay short-term borrowings under the intercompany money pool borrowing arrangement and for general corporate purposes.
(e)
The nuclear asset-recovery bonds are sequential pay amortizing bonds. The maturity date above represents the scheduled final maturity date for the bonds.
Schedule Of Debt
The following table shows the significant components of Current maturities of long-term debt on the Condensed Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.
(in millions)
Maturity Date
 
Interest Rate

 
September 30, 2016

Unsecured Debt
 
 
 
 
 
Duke Energy (Parent)
November 2016
 
2.150
%
 
$
500

Duke Energy (Parent)
April 2017
 
1.034
%
 
400

Duke Energy(a)
May 2017
 
15.681
%
 
56

Duke Energy (Parent)
August 2017
 
1.625
%
 
700

Secured Debt
 
 
 
 
 
Duke Energy
June 2017
 
2.155
%
 
45

First Mortgage Bonds
 
 
 
 
 
Duke Energy Carolinas
December 2016
 
1.750
%
 
350

Duke Energy Progress
March 2017
 
1.035
%
 
250

Duke Energy Florida
September 2017
 
5.800
%
 
250

Tax-exempt Bonds
 
 
 
 
 
Duke Energy Carolinas
February 2017
 
3.600
%
 
77

Other(b)
 
 
 
 
573

Current maturities of long-term debt
 
 
 
 
$
3,201


(a)
The interest rate includes country-specific risk premiums.
(b)
Includes capital lease obligations, amortizing debt and small bullet maturities.
Schedule Of Line Of Credit Facilities
Duke Energy has a Master Credit Facility with a capacity of $7.5 billion through January 2020. The Duke Energy Registrants, excluding Progress Energy (Parent), have borrowing capacity under the Master Credit Facility up to a specified sublimit for each borrower. Duke Energy has the unilateral ability at any time to increase or decrease the borrowing sublimits of each borrower, subject to a maximum sublimit for each borrower. The amount available under the Master Credit Facility has been reduced to backstop issuances of commercial paper, certain letters of credit and variable-rate demand tax-exempt bonds that may be put to the Duke Energy Registrants at the option of the holder. Duke Energy Carolinas and Duke Energy Progress are also required to each maintain $250 million of available capacity under the Master Credit Facility as security to meet obligations under plea agreements reached with the U.S. Department of Justice in 2015 related to violations at North Carolina facilities with ash basins. The table below includes the current borrowing sublimits and available capacity under the Master Credit Facility.
 
September 30, 2016
 


 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Energy

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
(Parent)

 
Carolinas

 
Progress

 
Florida

 
Ohio

 
Indiana

Facility size(a)
$
7,500

 
$
3,400

 
$
1,100

 
$
1,000

 
$
950

 
$
450

 
$
600

Reduction to backstop issuances
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial paper(b)
(1,652
)
 
(1,027
)
 
(300
)
 
(150
)
 

 
(25
)
 
(150
)
Outstanding letters of credit
(77
)
 
(70
)
 
(4
)
 
(2
)
 
(1
)
 

 

Tax-exempt bonds
(116
)
 

 
(35
)
 

 

 

 
(81
)
Coal ash set-aside
(500
)
 

 
(250
)
 
(250
)
 

 

 

Available capacity
$
5,155


$
2,303


$
511


$
598


$
949


$
425


$
369

(a)
Represents the sublimit of each borrower.
(b)
Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies in the Condensed Consolidated Balance Sheets.