XML 65 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The preliminary purchase price allocation of the Piedmont acquisition is estimated as follows:
(in millions)
 
Current assets
$
500

Property, plant and equipment, net
4,710

Goodwill
3,380

Other long-term assets
810

Total assets
9,400

Current liabilities, including current maturities of long-term debt
590

Long-term liabilities
1,810

Long-term debt
2,000

Total liabilities
4,400

Total purchase price
$
5,000

Income Statement Disclosures
The following table presents the results of discontinued operations for the three and nine months ended September 30, 2015.
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2015
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Energy

 
Duke

 
Energy

(in millions)
Energy

 
Ohio

 
Energy

 
Ohio

Operating Revenues
$

 
$

 
$
543

 
$
412

Loss on disposition
(5
)
 
(4
)
 
(42
)
 
(48
)
 
 
 
 
 
 
 
 
(Loss) Income before income taxes(a)
$
(5
)
 
$
(4
)
 
$
62

 
$
48

Income tax (benefit) expense
(1
)
 
(2
)
 
29

 
25

(Loss) Income from discontinued operations of the Midwest Generation Disposal Group
(4
)
 
(2
)
 
33

 
23

Other, net of tax(b)
(1
)
 

 
(4
)
 

(Loss) Income From Discontinued Operations, net of tax
$
(5
)
 
$
(2
)
 
$
29

 
$
23

(a)
The (Loss) Income before income taxes includes the pretax impact of an $81 million charge for the agreement in principle reached in a lawsuit related to the Midwest Generation Disposal Group for the nine months ended September 30, 2015. Refer to Note 5 for further information related to the lawsuit.
(b)
Relates to discontinued operations of businesses not related to the Midwest Generation Disposal Group and includes indemnifications provided for certain legal, tax and environmental matters, and foreign currency translation adjustments.
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma financial information reflects the combined results of operations of Duke Energy and Piedmont. The unaudited pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of Duke Energy. This information is preliminary in nature and subject to change.
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in millions)
2016
2015
 
2016
2015
Revenues
$
6,958

$
6,627

 
$
18,688

$
19,021

Net income attributable to Duke Energy Corporation
1,180

897

 
2,552

2,352