XML 45 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Foreign Currency Translation Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension and OPEB Related Adjustments [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Additional Paid-in Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Pension and OPEB Related Adjustments [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Progress [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid-in Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid-in Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Members Equity [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance at Dec. 31, 2014 $ 40,899 $ 1 $ 39,405 $ 2,012 $ (439) $ (59) $ 3 $ (48) $ 40,875 $ 24         $ 11,176 $ 7,467 $ 3,782 $ (35) $ 1 $ (7) $ 11,208 $ (32) $ 5,867 $ 2,159 $ 3,708   $ 5,222 $ 1,762 $ 3,460     $ 4,674 $ 762 $ 4,782 $ (870) $ 3,848 $ 1 $ 1,384 $ 2,460   $ 3
Balance, in shares at Dec. 31, 2014   707,000,000                                                                              
Beginning member's equity at Dec. 31, 2014                     $ 10,924 $ 10,937 $ (12) $ (1)                                                      
Net Income 1,414     1,407         1,407 7         480   475       475 5                                      
Net Income Attributable to Parent 1,407                   557 557     475               268   268   278   278     97     97 176     176    
Distribution of membership interest of Duke Energy SAM, LLC to parent                                                               (1,912)   (1,912)              
Other comprehensive (loss) income, net of tax (110)       (111) 7 (3) 2 (105) (5)               (1) (1) 2                               (1)         (1)
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 28   28           28                                                                
Stock Repurchased During Period, Shares   (20,000,000)                                                                              
Stock Repurchased During Period, Value (1,500)   (1,500)           (1,500)                                                                
Common stock dividends (1,115)     (1,115)         (1,115)                                   (350)   (350)             (150)     (150)    
Distributions to parent                     (100) (100)                                                          
Distributions to noncontrolling interest in subsidiaries (7)                 (7)         (4)             (4)                                      
Other 8     (10)         (10) 18 [1]         2   (2)       (2) 4                                      
Balance at Jun. 30, 2015 39,617 $ 1 37,933 2,294 (550) (52)   (46) 39,580 37         11,654 7,467 4,255 (36)   (5) 11,681 (27) 6,135 $ 2,159 $ 3,976   5,150 $ 1,762 $ 3,388     2,859 762 2,870 (773) 3,873 1 1,384 2,486   2
Balance, in shares at Jun. 30, 2015   688,000,000                                                                              
Ending member's equity at Jun. 30, 2015                     11,381 11,394 (12) $ (1)                                                      
Balance at Dec. 31, 2015 $ 39,771 $ 1 37,968 2,564 (692) (50) (3) (61) 39,727 44         $ 12,853 8,092 4,831 (31)   (17) 12,875 (22)                   $ 2,784 762 2,720 (698) $ 3,836 1 1,384 2,450   1
Balance, in shares at Dec. 31, 2015 688,000,000 688,000,000                         100                                 89,663,086       53,913,701          
Beginning member's equity at Dec. 31, 2015                     11,606 11,617 (11)                   7,059     $ 7,059 5,121     $ 5,121                      
Net Income $ 1,211     1,203         1,203 8         $ 486   481       481 5                                      
Net Income Attributable to Parent 1,203                   532 532     481               268     268 281     281   $ 82     82 $ 180       $ 180  
Other comprehensive (loss) income, net of tax 93       103 (23) 7 2 89 4 1   1   6     3 1 2 6           1       $ 1         (1)         $ (1)
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 16   16           16                                                                
Common stock dividends (1,140)     (1,140)         (1,140)           (651)   (651)       (651)                     (25)   (25)              
Distributions to parent                     (1,200) (1,200)                             (649)     (649)           (149)       (149)  
Distributions to noncontrolling interest in subsidiaries (3)                 (3)         (1)             (1)                                      
Other                                                                         $ (1) $ (1,384) $ (2,450) 3,835  
Balance at Jun. 30, 2016 $ 39,948 $ 1 $ 37,984 $ 2,627 $ (589) $ (73) $ 4 $ (59) $ 39,895 $ 53         $ 12,693 $ 8,092 $ 4,661 $ (28) $ 1 $ (15) $ 12,711 $ (18)                   $ 2,841 $ 762 $ 2,695 $ (616)            
Balance, in shares at Jun. 30, 2016 689,000,000 689,000,000                         100                                 89,663,086                  
Ending member's equity at Jun. 30, 2016                     $ 10,939 $ 10,949 $ (10)                   $ 7,327     $ 7,327 $ 4,754     $ 4,753 $ 1         $ 3,866       $ 3,866  
[1] The $18 million change in Noncontrolling Interests is primarily related to an acquisition of majority interest in a solar company for an insignificant amount of cash consideration.