XML 48 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Foreign Currency Translation Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension and OPEB Related Adjustments [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Additional Paid-in Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Pension and OPEB Related Adjustments [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Progress [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid-in Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid-in Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Members Equity [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance at Dec. 31, 2014 $ 40,899 $ 1 $ 39,405 $ 2,012 $ (439) $ (59) $ 3 $ (48) $ 40,875 $ 24         $ 11,176 $ 7,467 $ 3,782 $ (35) $ 1 $ (7) $ 11,208 $ (32) $ 5,867 $ 2,159 $ 3,708   $ 5,222 $ 1,762 $ 3,460     $ 4,674 $ 762 $ 4,782 $ (870) $ 3,848 $ 1 $ 1,384 $ 2,460   $ 3
Balance, in shares at Dec. 31, 2014   707,000,000                                                                              
Beginning member's equity at Dec. 31, 2014                     $ 10,924 $ 10,937 $ (12) $ (1)                                                      
Net Income 867     864         864 3         263   260       260 3                   149                  
Net Income Attributable to Parent 864                   292 292     260               183   183   113   113     149     149 108     108    
Other comprehensive (loss) income, net of tax (133)       (121) (3)   (5) (129) (4)         (1)     (2)   1 (1)                             (1)         (1)
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 8   8           8                                                                
Common stock dividends (564)     (564)         (564)                                   (350)   (350)                        
Other 10     (3)         (3) 13 [1]             (3)       (3) 3                                      
Balance at Mar. 31, 2015 41,087 $ 1 39,413 2,309 (560) (62) 3 (53) 41,051 36         11,438 7,467 4,039 (37) 1 (6) 11,464 (26) 6,050 $ 2,159 $ 3,891   4,985 $ 1,762 $ 3,223     4,823 762 4,782 (721) 3,955 1 1,384 2,568   2
Balance, in shares at Mar. 31, 2015   708,000,000                                                                              
Ending member's equity at Mar. 31, 2015                     11,216 11,229 (12) $ (1)                                                      
Balance at Dec. 31, 2015 $ 39,771 $ 1 37,968 2,564 (692) (50) (3) (61) 39,727 44         $ 12,853 8,092 4,831 (31)   (17) 12,875 (22)                   $ 2,784 762 2,720 (698) $ 3,836 1 1,384 2,450   1
Balance, in shares at Dec. 31, 2015 688,000,000 688,000,000                         100                                 89,663,086       53,913,701          
Beginning member's equity at Dec. 31, 2015                     11,606 11,617 (11)                   7,059     $ 7,059 5,121     $ 5,121                      
Net Income $ 699     694         694 5         $ 212   209       209 3                                      
Net Income Attributable to Parent 694                   271 271     209               137     137 110     110   $ 59     59 $ 95       $ 95  
Other comprehensive (loss) income, net of tax 41       48 (12) 4   40 1 1   1   3     1 1 1 3           1       $ 1         (1)         $ (1)
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 1   1           1                                                                
Common stock dividends (570)     (570)         (570)                                                                
Distributions to parent                     (600) (600)                                                          
Distributions to noncontrolling interest in subsidiaries (1)                 (1)         (1)             (1)                                      
Other                                                                         $ (1) $ (1,384) $ (2,450) 3,835  
Balance at Mar. 31, 2016 $ 39,941 $ 1 $ 37,969 $ 2,688 $ (644) $ (62) $ 1 $ (61) $ 39,892 $ 49         $ 13,067 $ 8,092 $ 5,040 $ (30) $ 1 $ (16) $ 13,087 $ (20)                   $ 2,843 $ 762 $ 2,720 $ (639)            
Balance, in shares at Mar. 31, 2016 689,000,000 689,000,000                         100                                 89,663,086                  
Ending member's equity at Mar. 31, 2016                     $ 11,278 $ 11,288 $ (10)                   $ 7,196     $ 7,196 $ 5,232     $ 5,231 $ 1         $ 3,930       $ 3,930  
[1] The $13 million change in Noncontrolling Interests is primarily related to an acquisition of majority interest in a solar company for an insignificant amount of cash consideration.