XML 63 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Revenues [Abstract]      
Regulated electric $ 21,379 $ 21,550 $ 20,329
Nonregulated electric, natural gas, and other 1,544 1,802 1,916
Regulated natural gas 536 573 511
Total operating revenues 23,459 23,925 22,756
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 7,308 7,686 7,108
Fuel used in electric generation and purchased power - nonregulated 354 533 540
Cost of natural gas 195 248 224
Operation, maintenance and other 5,871 5,856 5,673
Depreciation and amortization 3,144 3,066 2,668
Property and other taxes 1,135 1,213 1,274
Impairment charges 120 81 399
Total operating expenses 18,127 18,683 17,886
Gains (Losses) on Sales of Other Assets and Other, net 35 16 (16)
Operating Income (Loss) 5,367 5,258 4,854
Other Income and Expenses [Abstract]      
Equity in earnings of unconsolidated affiliates 69 130 122
Gains on sales of unconsolidated affiliates 7 17 100
Other income and expenses, net 307 351 262
Total other income and expenses 383 498 484
Interest Expense 1,613 1,622 1,543
Income (Loss) From Continuing Operations Before Income Taxes 4,137 4,134 3,795
Income Tax Expense (Benefit) from Continuing Operations 1,326 1,669 1,205
Income (Loss) from Continuing Operations 2,811 2,465 2,590
(Loss) Income From Discontinued Operations, net of tax 20 (576) 86
Less: Net Income (Loss) Attributable to Noncontrolling Interests 15 6 11
Net Income (Loss) Attributable to Parent 2,816 1,883 2,665
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Pension and OPEB adjustments [1] (13) 4 38
Net unrealized gain (loss) on cash flow hedges [2]   (26) 59
Reclassification into earnings from cash flow hedges 9 7 1
Unrealized gain (loss) on investments in available for sale securities (6) 3 (4)
Other comprehensive income (loss), net of tax (274) (136) (99)
Comprehensive Income (Loss) 2,557 1,753 2,577
Less: Comprehensive Income Attributable to Noncontrolling Interests 4 14 5
Comprehensive income (loss) $ 2,553 $ 1,739 $ 2,572
Income From Continuing Operations Attributable To Parent Common Shareholders [Abstract]      
Basic $ 4.02 $ 3.46 $ 3.64
Diluted 4.02 3.46 3.63
Income (loss) from discontinued operations attributable To Duke Energy Corporation common shareholders [Abstract]      
Basic 0.03 (0.80) 0.13
Diluted 0.03 (0.80) 0.13
Net income attributable to Duke Energy Corporation common shareholders [Abstract]      
Basic 4.05 2.66 3.77
Diluted $ 4.05 $ 2.66 $ 3.76
Weighted-average shares outstanding [Abstract]      
Basic 694 707 706
Diluted 694 707 706
Duke Energy Carolinas [Member]      
Operating Revenues [Abstract]      
Total operating revenues $ 7,229 $ 7,351 $ 6,954
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 1,881 2,133 1,982
Operation, maintenance and other 2,066 1,995 1,868
Depreciation and amortization 1,051 1,009 921
Property and other taxes 269 316 374
Impairment charges 1 3  
Total operating expenses 5,268 5,456 5,145
Gains (Losses) on Sales of Other Assets and Other, net (1)    
Operating Income (Loss) 1,960 1,895 1,809
Other Income and Expenses [Abstract]      
Other income and expenses, net 160 172 120
Interest Expense 412 407 359
Income (Loss) From Continuing Operations Before Income Taxes 1,708 1,660 1,570
Income Tax Expense (Benefit) from Continuing Operations 627 588 594
Net Income (Loss) Attributable to Parent 1,081 1,072 976
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Reclassification into earnings from cash flow hedges 1 2 1
Unrealized gain (loss) on investments in available for sale securities 1    
Other comprehensive income (loss), net of tax 2 2 1
Comprehensive income (loss) 1,083 1,074 977
Progress Energy [Member]      
Operating Revenues [Abstract]      
Total operating revenues 10,277 10,166 9,533
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 4,224 4,195 3,851
Operation, maintenance and other 2,298 2,335 2,247
Depreciation and amortization 1,116 1,128 883
Property and other taxes 492 517 557
Impairment charges 12 (16) 380
Total operating expenses 8,142 8,159 7,918
Gains (Losses) on Sales of Other Assets and Other, net 25 11 3
Operating Income (Loss) 2,160 2,018 1,618
Other Income and Expenses [Abstract]      
Other income and expenses, net 97 77 94
Interest Expense 670 675 680
Income (Loss) From Continuing Operations Before Income Taxes 1,587 1,420 1,032
Income Tax Expense (Benefit) from Continuing Operations 522 540 373
Income (Loss) from Continuing Operations 1,065 880 659
(Loss) Income From Discontinued Operations, net of tax (3) (6) 16
Less: Net Income (Loss) Attributable to Noncontrolling Interests 11 5 3
Net Income (Loss) Attributable to Parent 1,051 869 672
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Pension and OPEB adjustments (10) 9 9
Reclassification into earnings from cash flow hedges 4 8 (1)
Unrealized gain (loss) on investments in available for sale securities (1) 1  
Other comprehensive income (loss), net of tax (7) 18 8
Comprehensive Income (Loss) 1,055 892 683
Less: Comprehensive Income Attributable to Noncontrolling Interests 11 5 3
Comprehensive income (loss) 1,044 887 680
Duke Energy Progress [Member]      
Operating Revenues [Abstract]      
Total operating revenues 5,290 5,176 4,992
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 2,029 2,036 1,925
Operation, maintenance and other 1,452 1,470 1,357
Depreciation and amortization 643 582 534
Property and other taxes 140 174 223
Impairment charges 5 (18) 22
Total operating expenses 4,269 4,244 4,061
Gains (Losses) on Sales of Other Assets and Other, net 3 3 1
Operating Income (Loss) 1,024 935 932
Other Income and Expenses [Abstract]      
Other income and expenses, net 71 51 57
Interest Expense 235 234 201
Income (Loss) From Continuing Operations Before Income Taxes 860 752 788
Income Tax Expense (Benefit) from Continuing Operations 294 285 288
Net Income (Loss) Attributable to Parent 566 467 500
Duke Energy Florida [Member]      
Operating Revenues [Abstract]      
Total operating revenues 4,977 4,975 4,527
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 2,195 2,158 1,927
Operation, maintenance and other 835 850 898
Depreciation and amortization 473 545 330
Property and other taxes 352 343 327
Impairment charges 7 2 358
Total operating expenses 3,862 3,898 3,840
Gains (Losses) on Sales of Other Assets and Other, net   1 1
Operating Income (Loss) 1,115 1,078 688
Other Income and Expenses [Abstract]      
Other income and expenses, net 24 20 30
Interest Expense 198 201 180
Income (Loss) From Continuing Operations Before Income Taxes 941 897 538
Income Tax Expense (Benefit) from Continuing Operations 342 349 213
Net Income (Loss) Attributable to Parent 599 548 325
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Net unrealized gain (loss) on cash flow hedges     (1)
Reclassification into earnings from cash flow hedges   1  
Other comprehensive income (loss), net of tax   1 (1)
Comprehensive income (loss) 599 549 324
Duke Energy Ohio [Member]      
Operating Revenues [Abstract]      
Regulated electric 1,331 1,316 1,258
Nonregulated electric, natural gas, and other 33 19 34
Regulated natural gas 541 578 513
Total operating revenues 1,905 1,913 1,805
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 446 459 428
Fuel used in electric generation and purchased power - nonregulated 47 25 41
Cost of natural gas 141 185 152
Operation, maintenance and other 495 516 546
Depreciation and amortization 227 214 213
Property and other taxes 254 234 242
Impairment charges   94 5
Total operating expenses 1,610 1,727 1,627
Gains (Losses) on Sales of Other Assets and Other, net 8 1 4
Operating Income (Loss) 303 187 182
Other Income and Expenses [Abstract]      
Other income and expenses, net 6 10 2
Interest Expense 79 86 74
Income (Loss) From Continuing Operations Before Income Taxes 230 111 110
Income Tax Expense (Benefit) from Continuing Operations 81 43 43
Income (Loss) from Continuing Operations 149 68 67
(Loss) Income From Discontinued Operations, net of tax 23 (563) 35
Net Income (Loss) Attributable to Parent 172 (495) 102
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Pension and OPEB adjustments     1
Other comprehensive income (loss), net of tax     1
Comprehensive income (loss) 172 (495) 103
Duke Energy Indiana [Member]      
Operating Revenues [Abstract]      
Total operating revenues 2,890 3,175 2,926
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 982 1,259 1,131
Operation, maintenance and other 682 670 649
Depreciation and amortization 434 413 342
Property and other taxes 61 128 71
Impairment charges 88    
Total operating expenses 2,247 2,470 2,193
Gains (Losses) on Sales of Other Assets and Other, net 1    
Operating Income (Loss) 644 705 733
Other Income and Expenses [Abstract]      
Other income and expenses, net 11 22 18
Interest Expense 176 171 170
Income (Loss) From Continuing Operations Before Income Taxes 479 556 581
Income Tax Expense (Benefit) from Continuing Operations 163 197 223
Net Income (Loss) Attributable to Parent 316 359 358
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Reclassification into earnings from cash flow hedges (2)   (2)
Other comprehensive income (loss), net of tax (2)   (2)
Comprehensive income (loss) $ 314 $ 359 $ 356
[1] Net of insignificant tax expense in 2015, 2014 and $17 million tax expense in 2013. See Note 21 for additional information.
[2] Net of insignificant tax expense in 2015, $13 million tax benefit in 2014 and $20 million tax expense in 2013.