XML 57 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2014
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets.
 
December 31, 2014
(in millions)
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Regulatory Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset retirement obligations
$
3,017

 
$
907

 
$
1,882

 
$
1,584

 
$
298

 
$

 
$

Accrued pension and OPEB
2,015

 
412

 
812

 
354

 
458

 
132

 
217

Retired generation facilities
1,659

 
58

 
1,545

 
152

 
1,393

 

 
56

Debt fair value adjustment
1,305

 

 

 

 

 

 

Net regulatory asset related to income taxes
1,144

 
614

 
354

 
141

 
213

 
64

 
111

Hedge costs and other deferrals
628

 
103

 
490

 
217

 
273

 
7

 
28

Demand side management (DSM)/Energy efficiency (EE)
330

 
106

 
203

 
193

 
10

 
21

 

Grid Modernization
76

 

 

 

 

 
76

 

Vacation accrual
213

 
86

 
46

 
46

 

 
6

 
12

Deferred fuel 
246

 
50

 
182

 
138

 
44

 
9

 
5

Nuclear deferral
296

 
141

 
155

 
43

 
112

 

 

Post-in-service carrying costs and deferred operating expenses
494

 
124

 
121

 
28

 
93

 
21

 
228

Gasification services agreement buyout
55

 

 

 

 

 

 
55

Transmission expansion obligation
70

 

 

 

 

 
74

 

Manufactured gas plant (MGP)
115

 

 

 

 

 
115

 

Other
494

 
263

 
109

 
66

 
42

 
36

 
66

Total regulatory assets
12,157

 
2,864

 
5,899

 
2,962

 
2,936

 
561

 
778

Less: current portion
1,115

 
399

 
491

 
287

 
203

 
49

 
93

Total non-current regulatory assets
$
11,042

 
$
2,465

 
$
5,408

 
$
2,675

 
$
2,733

 
$
512

 
$
685

  
December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Regulatory Assets  
  
 
  
 
  
 
  
 
  
 
  
 
  
Asset retirement obligations  
$
1,608

 
$
123

 
786

 
$
389

 
$
397

 
$

 
$

Accrued pension and OPEB  
1,723

 
347

 
750

 
269

 
438

 
120

 
219

Retired generation facilities  
1,748

 
68

 
1,619

 
241

 
1,378

 

 
61

Debt fair value adjustment  
1,338

 

 

 

 

 

 

Net regulatory asset related to income taxes  
1,115

 
555

 
331

 
113

 
218

 
72

 
157

Hedge costs and other deferrals  
450

 
98

 
318

 
165

 
153

 
5

 
29

DSM/EE  
306

 
140

 
152

 
140

 
12

 
14

 

Grid Modernization
65

 

 

 

 

 
65

 

Vacation accrual  
210

 
82

 
55

 
50

 

 
7

 
13

Deferred fuel  
94

 

 
37

 
6

 
31

 
14

 
43

Nuclear deferral  
262

 
40

 
222

 
77

 
145

 

 

Post-in-service carrying costs and deferred operating expenses  
459

 
150

 
137

 
19

 
118

 
21

 
151

Gasification services agreement buyout   
75

 

 

 

 

 

 
75

Transmission expansion obligation  
70

 

 

 

 

 
74

 

MGP   
90

 

 

 

 

 
90

 

Other  
473

 
219

 
101

 
42

 
60

 
46

 
87

Total regulatory assets  
10,086

 
1,822

 
4,508

 
1,511

 
2,950

 
528

 
835

Less: current portion  
895

 
295

 
353

 
127

 
221

 
57

 
118

Total non-current regulatory assets  
$
9,191

 
$
1,527

 
$
4,155

 
$
1,384

 
$
2,729

 
$
471

 
$
717

Schedule Of Regulatory Liabilities
  
December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Regulatory Liabilities  
  
 
  
 
  
 
  
 
  
 
  
 
  
Costs of removal  
$
5,308

 
$
2,423

 
$
2,008

 
$
1,637

 
$
371

 
$
241

 
$
645

Amounts to be refunded to customers  
151

 

 
120

 

 
120

 

 
31

Storm reserve  
145

 
20

 
125

 

 
125

 

 

Accrued pension and OPEB  
138

 

 

 

 

 
21

 
77

Deferred fuel   
177

 
45

 
132

 

 
132

 

 

Other  
346

 
153

 
114

 
99

 
14

 
27

 
45

Total regulatory liabilities  
6,265

 
2,641

 
2,499

 
1,736

 
762

 
289

 
798

Less: current portion  
316

 
65

 
207

 
63

 
144

 
27

 
16

Total non-current regulatory liabilities  
$
5,949

 
$
2,576

 
$
2,292

 
$
1,673

 
$
618

 
$
262

 
$
782

 
December 31, 2014
(in millions)
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Regulatory Liabilities  
  
 
  
 
  
 
  
 
  
 
  
 
  
Costs of removal   
$
5,221

 
$
2,420

 
$
1,975

 
$
1,692

 
$
283

 
$
222

 
$
613

Amounts to be refunded to customers  
166

 

 
70

 

 
70

 

 
96

Storm reserve  
150

 
25

 
125

 

 
125

 

 

Accrued pension and OPEB  
379

 
76

 
121

 
61

 
60

 
19

 
91

Deferred fuel  
37

 
6

 
23

 
23

 

 

 
8

Other  
444

 
217

 
171

 
127

 
44

 
10

 
42

Total regulatory liabilities  
6,397

 
2,744

 
2,485

 
1,903

 
582

 
251

 
850

Less: current portion  
204

 
34

 
106

 
71

 
35

 
10

 
54

Total non-current regulatory liabilities  
$
6,193

 
$
2,710

 
$
2,379

 
$
1,832

 
$
547

 
$
241

 
$
796

Schedule of Potential Plant Retirements
The table below contains the net carrying value of generating facilities planned for early retirement or being evaluated for potential retirement included in Net property, plant and equipment on the Consolidated Balance Sheets, excluding the Duke Energy Carolinas 170 MW Lee Unit 3 which is being converted to gas in 2015.
  
December 31, 2014
  
Duke Energy

 
Progress Energy(b)

 
Duke Energy Florida(b)

 
Duke Energy Ohio(c)

 
Duke Energy Indiana(d)

Capacity (in MW)  
1,704

 
873

 
873

 
163

 
668

Remaining net book value (in millions)(a)
$
239

 
$
114

 
$
114

 
$
9

 
$
116

(a)
Included in Net property, plant and equipment as of December 31, 2014, on the Consolidated Balance Sheets.
(b)
Includes Crystal River Units 1 and 2. 
(c)
Includes Miami Fort Unit 6 which is expected to be retired by June 1, 2015. 
(d)
Includes Wabash River Units 2 through 6. Wabash River Unit 6 is being evaluated for potential conversion to gas. Duke Energy Indiana committed to retire or convert these units by June 2018 in conjunction with a settlement agreement associated with the Edwardsport air permit.
Duke Energy Ohio [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of MISO Exit Fee Obligations
The following table provides a reconciliation of the beginning and ending balance of Duke Energy Ohio’s recorded obligations related to its withdrawal from MISO. As of December 31, 2014, $74 million is recorded as a Regulatory asset on Duke Energy Ohio's Consolidated Balance Sheets.
(in millions)
December 31, 2013

 
Provision / Adjustments

 
Cash Reductions

 
December 31, 2014

Duke Energy Ohio
$
95

 
$
3

 
$
(4
)
 
$
94