XML 146 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS
Fair value is the exchange price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The fair value definition focuses on an exit price versus the acquisition cost. Fair value measurements use market data or assumptions market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs may be readily observable, corroborated by market data, or generally unobservable. Valuation techniques maximize the use of observable inputs and minimize use of unobservable inputs. A midmarket pricing convention (the midpoint price between bid and ask prices) is permitted for use as a practical expedient.
Fair value measurements are classified in three levels based on the fair value hierarchy:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity can access at the measurement date. An active market is one in which transactions for an asset or liability occur with sufficient frequency and volume to provide ongoing pricing information.
Level 2 – A fair value measurement utilizing inputs other than quoted prices included in Level 1 that are observable, either directly or indirectly, for an asset or liability. Inputs include (i) quoted prices for similar assets or liabilities in active markets, (ii) quoted prices for identical or similar assets or liabilities in markets that are not active, (iii) and inputs other than quoted market prices that are observable for the asset or liability, such as interest rate curves and yield curves observable at commonly quoted intervals, volatilities, and credit spreads. A Level 2 measurement cannot have more than an insignificant portion of its valuation based on unobservable inputs. Instruments in this category include non-exchange-traded derivatives, such as over-the-counter forwards, swaps and options; certain marketable debt securities; and financial instruments traded in less than active markets.
Level 3 – Any fair value measurement which includes unobservable inputs for more than an insignificant portion of the valuation. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value. Level 3 measurements may include longer-term instruments that extend into periods in which observable inputs are not available.
The fair value accounting guidance permits entities to elect to measure certain financial instruments that are not required to be accounted for at fair value, such as equity method investments or the company’s own debt, at fair value. The Duke Energy Registrants have not elected to record any of these items at fair value.
Transfers between levels represent assets or liabilities that were previously (i) categorized at a higher level for which the inputs to the estimate became less observable or (ii) classified at a lower level for which the inputs became more observable during the period. The Duke Energy Registrant’s policy is to recognize transfers between levels of the fair value hierarchy at the end of the period. There were no transfers between levels 1 and 2 during the three and nine months ended September 30, 2014 and 2013. Transfers out of Level 3 during the three and nine months ended September 30, 2014 are the result of forward commodity prices becoming observable due to the passage of time.
Valuation methods of the primary fair value measurements disclosed below are as follows.
Investments in equity securities 
The majority of investments in equity securities are valued using Level 1 measurements. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the quarter. Principal active markets for equity prices include published exchanges such as NASDAQ and NYSE. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. There was no after-hours market activity that was required to be reflected in the reported fair value measurements. Investments in equity securities that are Level 2 or 3 are typically ownership interests in commingled investment funds.
Investments in debt securities
Most investments in debt securities are valued using Level 2 measurements because the valuations use interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. If the market for a particular fixed income security is relatively inactive or illiquid, the measurement is Level 3.
Commodity derivatives
Commodity derivatives with clearinghouses are classified as Level 1. Other commodity derivatives are primarily fair valued using internally developed discounted cash flow models which incorporate forward price, adjustments for liquidity (bid-ask spread) and credit or non-performance risk (after reflecting credit enhancements such as collateral), and are discounted to present value. Pricing inputs are derived from published exchange transaction prices and other observable data sources. In the absence of an active market, the last available price may be used. If forward price curves are not observable for the full term of the contract and the unobservable period had more than an insignificant impact on the valuation, the commodity derivative is classified as Level 3.
In isolation, increases (decreases) in natural gas forward prices result in favorable (unfavorable) fair value adjustments for gas purchase contracts; and increases (decreases) in electricity forward prices result in unfavorable (favorable) fair value adjustments for electricity sales contracts. Duke Energy regularly evaluates and validates pricing inputs used to estimate fair value of gas commodity contracts by a market participant price verification procedure. This procedure provides a comparison of internal forward commodity curves to market participant generated curves.
Interest rate derivatives
Most over-the-counter interest rate contract derivatives are valued using financial models which utilize observable inputs for similar instruments and are classified as Level 2. Inputs include forward interest rate curves, notional amounts, interest rates and credit quality of the counterparties.
Goodwill, Long-lived Assets and Assets Held for Sale
See Note 8 for a discussion of the valuation of goodwill and long-lived assets and Note 2 related to the Midwest Generation Disposal Group.
DUKE ENERGY
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 10. See Note 11 for additional information related to investments by major security type.
 
September 30, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
3,824

 
$
3,649

 
$
3

 
$
172

Nuclear decommissioning trust fund debt securities
1,550

 
388

 
1,162

 

Other trading and available-for-sale equity securities
96

 
96

 

 

Other trading and available-for-sale debt securities
284

 
31

 
238

 
15

Derivative assets
85

 
6

 
45

 
34

Total assets
5,839

 
4,170

 
1,448

 
221

Derivative liabilities
(428
)
 
(119
)
 
(253
)
 
(56
)
Net assets
$
5,411

 
$
4,051

 
$
1,195

 
$
165

 
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
3,579

 
$
3,495

 
$
57

 
$
27

Nuclear decommissioning trust fund debt securities
1,553

 
402

 
1,100

 
51

Other trading and available-for-sale equity securities
102

 
91

 
11

 

Other trading and available-for-sale debt securities
333

 
36

 
277

 
20

Derivative assets
145

 
33

 
70

 
42

Total assets
5,712

 
4,057

 
1,515

 
140

Derivative liabilities
(321
)
 
11

 
(303
)
 
(29
)
Net assets
$
5,391

 
$
4,068

 
$
1,212

 
$
111


The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements. Amounts included in earnings for derivatives are primarily included in Operating Revenues.
 
Three Months Ended September 30, 2014
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
188

 
$
22

 
$
210

Total pretax realized or unrealized gains (losses) included in earnings

 
(33
)
 
(33
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
13

 
(1
)
 
12

Sales
(13
)
 

 
(13
)
Issuances

 
1

 
1

Transfers out of Level 3 due to observability of inputs

 
(1
)
 
(1
)
Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
4

 
(10
)
 
(6
)
Balance at end of period
$
192

 
$
(22
)
 
$
170

Pretax amounts included in the Condensed Consolidated Statements of Comprehensive Income related to Level 3 measurements outstanding
$

 
$
(49
)
 
$
(49
)
 
Three Months Ended September 30, 2013
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
97

 
$
(87
)
 
$
10

Total pretax realized or unrealized gains (losses) included in earnings

 
13

 
13

Total pretax gains included in other comprehensive income
1

 

 
1

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
2

 

 
2

Sales
(2
)
 

 
(2
)
Issuances

 
4

 
4

Settlements
(2
)
 
(3
)
 
(5
)
Transfers out of Level 3 due to observability of inputs

 
34

 
34

Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
1

 
1

 
2

Balance at end of period
$
97

 
$
(38
)
 
$
59

 
Nine Months Ended September 30, 2014
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
98

 
$
13

 
$
111

Total pretax realized or unrealized gains (losses) included in earnings

 
(21
)
 
(21
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
29

 
50

 
79

Sales
(15
)
 

 
(15
)
Settlements

 
(45
)
 
(45
)
Transfers out of Level 3 due to observability of inputs
68

 
(4
)
 
64

Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
12

 
(15
)
 
(3
)
Balance at end of period
$
192

 
$
(22
)
 
$
170

Pretax amounts included in the Condensed Consolidated Statements of Comprehensive Income related to Level 3 measurements outstanding
$

 
$
(49
)
 
$
(49
)
 
Nine Months Ended September 30, 2013
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
98

 
$
(85
)
 
$
13

Total pretax realized or unrealized gains (losses) included in earnings

 
(8
)
 
(8
)
Total pretax gains included in other comprehensive income
(1
)
 

 
(1
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
5

 
21

 
26

Sales
(5
)
 

 
(5
)
Issuances

 
9

 
9

Settlements
(3
)
 
(5
)
 
(8
)
Transfers out of Level 3 due to observability of inputs

 
34

 
34

Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
3

 
(4
)
 
(1
)
Balance at end of period
$
97

 
$
(38
)
 
$
59


DUKE ENERGY CAROLINAS
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 10. See Note 11 for additional information related to investments by major security type.
 
September 30, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
2,124

 
$
1,949

 
$
3

 
$
172

Nuclear decommissioning trust fund debt securities
845

 
150

 
695

 

Other trading and available-for-sale debt securities
3

 

 

 
3

Net assets
$
2,972

 
$
2,099

 
$
698

 
$
175

 
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,964

 
$
1,879

 
$
58

 
$
27

Nuclear decommissioning trust fund debt securities
870

 
168

 
651

 
51

Other trading and available-for-sale debt securities
3

 

 

 
3

Total assets
2,837

 
2,047

 
709

 
81

Derivative liabilities
(2
)
 

 

 
(2
)
Net assets
$
2,835

 
$
2,047

 
$
709

 
$
79


The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Three Months Ended September 30, 2014
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
171

 
$
(3
)
 
$
168

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
13

 

 
13

Sales
(13
)
 

 
(13
)
Settlements

 
3

 
3

Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
4

 

 
4

Balance at end of period
$
175

 
$

 
$
175

 
Three Months Ended September 30, 2013
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
74

 
$
(4
)
 
$
70

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
2

 

 
2

Sales
(2
)
 

 
(2
)
Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
1

 

 
1

Balance at end of period
$
75

 
$
(4
)
 
$
71

 
Nine Months Ended September 30, 2014
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
81

 
$
(2
)
 
$
79

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
29

 

 
29

Sales
(15
)
 

 
(15
)
Settlements

 
2

 
2

Transfers out of Level 3 due to observability of inputs
68

 

 
68

Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
12

 

 
12

Balance at end of period
$
175

 
$

 
$
175

 
Nine Months Ended September 30, 2013
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
72

 
$
(12
)
 
$
60

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
5

 

 
5

Sales
(5
)
 

 
(5
)
Settlements

 
8

 
8

Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
3

 

 
3

Balance at end of period
$
75

 
$
(4
)
 
$
71


PROGRESS ENERGY
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 10. See Note 11 for additional information related to investments by major security type.
 
September 30, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,700

 
$
1,700

 
$

 
$

Nuclear decommissioning trust fund debt securities
705

 
238

 
467

 

Other trading and available-for-sale debt securities
58

 
15

 
43

 

Total assets
2,463

 
1,953

 
510

 

Derivative liabilities
(142
)
 

 
(142
)
 

Net assets
$
2,321

 
$
1,953

 
$
368

 
$

 
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,615

 
$
1,615

 
$

 
$

Nuclear decommissioning trust fund debt securities
677

 
233

 
444

 

Other trading and available-for-sale debt securities
58

 
19

 
39

 

Derivative assets
3

 

 
3

 

Total assets
2,353

 
1,867

 
486

 

Derivative liabilities
(187
)
 

 
(187
)
 

Net assets
$
2,166

 
$
1,867

 
$
299

 
$


The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2014

 
2013

 
2014

 
2013

Balance at beginning of period
$

 
$
(35
)
 
$

 
$
(38
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Issuances

 
2

 

 
10

Transfers out of Level 3 due to observability of inputs
2

 
34

 

 
34

Total gains included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
(2
)
 
(1
)
 

 
(6
)
Balance at end of period
$

 
$

 
$

 
$


DUKE ENERGY PROGRESS
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 10. See Note 11 for additional information related to investments by major security type.
 
September 30, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,126

 
$
1,126

 
$

 
$

Nuclear decommissioning trust fund debt securities
497

 
155

 
342

 

Other trading and available-for-sale debt securities
2

 
2

 

 

Total assets
1,625

 
1,283

 
342

 

Derivative liabilities
(45
)
 

 
(45
)
 

Net assets
$
1,580

 
$
1,283

 
$
297

 
$

 
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,069

 
$
1,069

 
$

 
$

Nuclear decommissioning trust fund debt securities
470

 
137

 
333

 

Other trading and available-for-sale debt securities
3

 
3

 

 

Derivative assets
1

 

 
1

 

Total assets
1,543

 
1,209

 
334

 

Derivative liabilities
(66
)
 

 
(66
)
 

Net assets
$
1,477

 
$
1,209

 
$
268

 
$

The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2014

 
2013

 
2014

 
2013

Balance at beginning of period
$

 
$
(35
)
 
$

 
$
(38
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Issuances

 

 

 
9

Settlements

 
2

 

 

Total gains included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities

 
(1
)
 

 
(5
)
Transfers out of Level 3 due to observability of inputs

 
34

 

 
34

Balance at end of period
$

 
$

 
$

 
$


DUKE ENERGY FLORIDA
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 10. See Note 11 for additional information related to investments by major security type.
 
September 30, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
574

 
$
574

 
$

 
$

Nuclear decommissioning trust fund debt securities and other
208

 
83

 
125

 

Other trading and available-for-sale debt securities and other
43

 

 
43

 

Derivative assets
3

 

 
3

 

Total assets
828

 
657

 
171

 

Derivative liabilities
(97
)
 

 
(97
)
 

Net assets
$
731

 
$
657

 
$
74

 
$

 
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
546

 
$
546

 
$

 
$

Nuclear decommissioning trust fund debt securities and other
214

 
96

 
118

 

Other trading and available-for-sale debt securities and other
40

 
2

 
38

 

Derivative assets
1

 

 
1

 

Total assets
801

 
644

 
157

 

Derivative liabilities
(116
)
 

 
(116
)
 

Net assets
$
685

 
$
644

 
$
41

 
$


DUKE ENERGY OHIO
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 10.
 
September 30, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Derivative assets
$
7

 
$

 
$
3

 
$
4

Derivative liabilities
(221
)
 
(114
)
 
(48
)
 
(59
)
Net assets (liabilities)
$
(214
)
 
$
(114
)
 
$
(45
)
 
$
(55
)
 
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Derivative assets
$
96

 
$
50

 
$
21

 
$
25

Derivative liabilities
(95
)
 
(1
)
 
(65
)
 
(29
)
Net assets (liabilities)
$
1

 
$
49

 
$
(44
)
 
$
(4
)

The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2014

 
2013

 
2014

 
2013

Balance at beginning of period
$
(28
)
 
$
(19
)
 
$
(4
)
 
$
(6
)
Total pretax realized or unrealized gains (losses) included in earnings
(24
)
 
11

 
(43
)
 
(4
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Purchases

 

 
1

 
1

Settlements
(2
)
 
2

 
(6
)
 

Total gains included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
(1
)
 

 
1

 
3

Transfers out of Level 3 due to observability of inputs

 

 
(4
)
 

Balance at end of period
$
(55
)
 
$
(6
)
 
$
(55
)
 
$
(6
)
Pretax amounts included in the Condensed Consolidated Statements of Operations and Comprehensive Income related to Level 3 measurements outstanding at June 30, 2014


 
 
 
$
(52
)
 
 

DUKE ENERGY INDIANA
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 10. See Note 11 for additional information related to investments by major security type.
 
September 30, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Available-for-sale equity securities
$
69

 
$
69

 
$

 
$

Available-for-sale debt securities
30

 

 
30

 

Derivative assets
23

 
1

 

 
22

Net assets
$
122

 
$
70

 
$
30

 
$
22

 
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Available-for-sale equity securities
$
65

 
$
65

 
$

 
$

Available-for-sale debt securities
29

 

 
29

 

Derivative assets
12

 

 

 
12

Net assets
$
106

 
$
65

 
$
29

 
$
12


The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2014

 
2013

 
2014

 
2013

Balance at beginning of period
$
45

 
$
18

 
$
12

 
$
10

Total pretax realized or unrealized gains (losses) included in earnings
(13
)
 
3

 
14

 
5

Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Purchases

 

 
49

 
20

Settlements

 
(10
)
 
(38
)
 
(23
)
Total gains included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
(10
)
 
3

 
(15
)
 
2

Balance at end of period
$
22

 
$
14

 
$
22

 
$
14


QUANTITATIVE DISCLOSURES ABOUT UNOBSERVABLE INPUTS
The following table includes quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.
 
September 30, 2014
Investment Type
Fair Value
(in millions)

Valuation Technique
Unobservable Input
Range
 
 
Duke Energy
 
 
 
 
 
 
Natural gas contracts
$
(33
)
Discounted cash flow
Forward natural gas curves - price per MMBtu
$
2.45

-
$
4.66

Financial transmission rights (FTRs)
22

RTO auction pricing
FTR price - per MWh
(2.47
)
-
12.92

Electricity contracts
(2
)
Discounted cash flow
Forward electricity curves - price per MWh
25.18

-
59.17

Commodity capacity option contracts
5

Discounted cash flow
Forward capacity option curves - price per MW day
28.60

-
189.25

Reserves
(14
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
(22
)
 
 
 
 
 
Duke Energy Ohio
 
 
 
 
 
 
Electricity contracts
$
(10
)
Discounted cash flow
Forward electricity curves - price per MWh
25.35

-
59.60

Natural gas contracts
(33
)
Discounted cash flow
Forward natural gas curves - price per MMBtu
2.45

-
4.66

Reserves
(12
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
(55
)
 
 
 
 
 
Duke Energy Indiana
 
 
 
 
 
 
FTRs
$
22

RTO auction pricing
FTR price - per MWh
(2.47
)
-
12.92

 
December 31, 2013
Investment Type
Fair Value
(in millions)

Valuation Technique
Unobservable Input
Range
 
 
Duke Energy
 
 
 
 
 
 
Natural gas contracts
$
(2
)
Discounted cash flow
Forward natural gas curves - price per MMBtu
$
3.07

-
$
5.37

FERC mitigation power sale agreements
(2
)
Discounted cash flow
Forward electricity curves - price per MWh
25.79

-
52.38

Financial transmission rights (FTRs)
12

RTO auction pricing
FTR price - per MWh
(0.30
)
-
13.80

Electricity contracts
23

Discounted cash flow
Forward electricity curves - price per MWh
20.77

-
58.90

Commodity capacity option contracts
4

Discounted cash flow
Forward capacity option curves - price per MW day
30.40

-
165.10

Reserves
(22
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
13

 
 
 
 
 
Duke Energy Carolinas
 
 
 
 
 
 
FERC mitigation power sale agreements
$
(2
)
Discounted cash flow
Forward electricity curves - price per MWh
25.79

-
52.38

Duke Energy Ohio
 
 
 
 
 
 
Electricity contracts
$
18

Discounted cash flow
Forward electricity curves - price per MWh
20.77

-
58.90

Natural gas contracts
(2
)
Discounted cash flow
Forward natural gas curves - price per MMBtu
3.07

-
5.37

Reserves
(20
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
(4
)
 
 
 
 
 
Duke Energy Indiana
 
 
 
 
 
 
FTRs
$
12

RTO auction pricing
FTR price - per MWh
(0.30
)
-
13.80


OTHER FAIR VALUE DISCLOSURES
The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.
 
September 30, 2014
 
December 31, 2013
(in millions)
Book Value

Fair Value

 
Book Value

Fair Value

Duke Energy
$
39,858

$
43,602

 
$
40,256

$
42,592

Duke Energy Carolinas
8,394

9,426

 
8,436

9,123

Progress Energy
14,512

16,305

 
14,115

15,234

Duke Energy Progress
5,716

6,013

 
5,235

5,323

Duke Energy Florida
5,102

5,867

 
4,886

5,408

Duke Energy Ohio
1,783

1,967

 
2,188

2,237

Duke Energy Indiana
3,795

4,356

 
3,796

4,171


At both September 30, 2014 and December 31, 2013, the fair value of cash and cash equivalents, accounts and notes receivable, accounts payable, notes payable and commercial paper, and non-recourse notes payable of variable interest entities are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.