XML 38 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Summarized Financial Information of NEECH
6 Months Ended
Jun. 30, 2019
Summarized Financial Information [Abstract]  
Summarized Financial Information of NEECH Summarized Financial Information of NEECH

NEECH, a 100% owned subsidiary of NEE, provides funding for, and holds ownership interests in, NEE's operating subsidiaries other than FPL and Gulf Power. NEECH’s debentures and junior subordinated debentures including those that were registered pursuant to the Securities Act of 1933, as amended, are fully and unconditionally guaranteed by NEE. Condensed consolidating financial information is as follows:

Condensed Consolidating Statements of Income
 
Three Months Ended June 30,
 
2019
 
2018(a)
 
NEE
(Guarantor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guarantor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
Operating revenues
$

 
$
1,474

 
$
3,496

 
$
4,970

 
$

 
$
1,189

 
$
2,874

 
$
4,063

Operating expenses - net
(41
)
 
(606
)
 
(2,576
)
 
(3,223
)
 
(58
)
 
(905
)
 
(1,954
)
 
(2,917
)
Interest expense
(1
)
 
(434
)
 
(166
)
 
(601
)
 
(10
)
 
(244
)
 
(140
)
 
(394
)
Equity in earnings of subsidiaries
1,235

 

 
(1,235
)
 

 
794

 

 
(794
)
 

Equity in earnings (losses) of equity method investees

 
(6
)
 

 
(6
)
 

 
52

 

 
52

Other income - net
36

 
75

 
12

 
123

 
52

 
38

 
19

 
109

Income (loss) before income taxes
1,229

 
503

 
(469
)
 
1,263

 
778

 
130

 
5

 
913

Income tax expense (benefit)
(5
)
 
68

 
61

 
124

 
(3
)
 
54

 
175

 
226

Net income (loss)
1,234

 
435

 
(530
)
 
1,139

 
781

 
76

 
(170
)
 
687

Net loss attributable to noncontrolling interests

 
95

 

 
95

 

 
94

 

 
94

Net income (loss) attributable to NEE
$
1,234

 
$
530

 
$
(530
)
 
$
1,234

 
$
781

 
$
170

 
$
(170
)
 
$
781



 
Six Months Ended June 30,
 
2019
 
2018(a)
 
NEE
(Guarantor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guarantor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
Operating revenues
$

 
$
2,640

 
$
6,404

 
$
9,044

 
$

 
$
2,460

 
$
5,460

 
$
7,920

Operating expenses - net
(97
)
 
(1,480
)
 
(4,585
)
 
(6,162
)
 
(113
)
 
(1,764
)
 
(3,838
)
 
(5,715
)
Interest expense
(2
)
 
(996
)
 
(317
)
 
(1,315
)
 
(11
)
 
(336
)
 
(273
)
 
(620
)
Equity in earnings of subsidiaries
1,929

 

 
(1,929
)
 

 
5,158

 

 
(5,158
)
 

Equity in earnings of equity method investees

 
10

 

 
10

 

 
249

 

 
249

Gain on NEP deconsolidation

 

 

 

 

 
3,927

 

 
3,927

Other income - net
87

 
242

 
37

 
366

 
102

 
90

 
44

 
236

Income (loss) before income taxes
1,917

 
416

 
(390
)
 
1,943

 
5,136

 
4,626

 
(3,765
)
 
5,997

Income tax expense (benefit)
3

 
(26
)
 
221

 
198

 
(76
)
 
1,264

 
288

 
1,476

Net income (loss)
1,914

 
442

 
(611
)
 
1,745

 
5,212

 
3,362

 
(4,053
)
 
4,521

Net loss attributable to noncontrolling interests

 
169

 

 
169

 

 
691

 

 
691

Net income (loss) attributable to NEE
$
1,914

 
$
611

 
$
(611
)
 
$
1,914

 
$
5,212

 
$
4,053

 
$
(4,053
)
 
$
5,212

———————————————
(a)
Amounts have been retrospectively adjusted for an accounting standards update related to leases.
(b)
Represents primarily FPL and consolidating adjustments.


Condensed Consolidating Statements of Comprehensive Income
 
Three Months Ended June 30,
 
2019
 
2018(a)
 
NEE
(Guarantor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guarantor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
Comprehensive income (loss) attributable to NEE
$
1,256

 
$
553

 
$
(553
)
 
$
1,256

 
$
786

 
$
176

 
$
(176
)
 
$
786


 
Six Months Ended June 30,
 
2019
 
2018(a)
 
NEE
(Guarantor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guarantor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
Comprehensive income (loss) attributable to NEE
$
1,912

 
$
663

 
$
(663
)
 
$
1,912

 
$
5,256

 
$
4,100

 
$
(4,100
)
 
$
5,256

———————————————
(a)
Amounts have been retrospectively adjusted for an accounting standards update related to leases.
(b)
Represents primarily FPL and consolidating adjustments.

Condensed Consolidating Balance Sheets
 
June 30, 2019
 
December 31, 2018
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(a)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
PROPERTY, PLANT AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric plant in service and other property
$
354

 
$
37,709

 
$
61,988

 
$
100,051

 
$
220

 
$
37,145

 
$
54,718

 
$
92,083

Accumulated depreciation and amortization
(85
)
 
(8,874
)
 
(14,956
)
 
(23,915
)
 
(58
)
 
(8,473
)
 
(13,218
)
 
(21,749
)
Total property, plant and equipment - net
269

 
28,835

 
47,032

 
76,136

 
162

 
28,672

 
41,500

 
70,334

CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1

 
913

 
105

 
1,019

 
(1
)
 
525

 
114

 
638

Receivables
161

 
1,641

 
1,319

 
3,121

 
292

 
1,771

 
906

 
2,969

Other
7

 
1,783

 
1,541

 
3,331

 
5

 
1,425

 
1,356

 
2,786

Total current assets
169

 
4,337

 
2,965

 
7,471

 
296

 
3,721

 
2,376

 
6,393

OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
34,585

 

 
(34,585
)
 

 
33,397

 

 
(33,397
)
 

Investment in equity method investees

 
7,202

 

 
7,202

 

 
6,748

 

 
6,748

Goodwill
1

 
593

 
2,902

 
3,496

 
1

 
587

 
303

 
891

Other
511

 
6,543

 
9,193

 
16,247

 
937

 
5,890

 
12,509

 
19,336

Total other assets
35,097

 
14,338

 
(22,490
)
 
26,945

 
34,335

 
13,225

 
(20,585
)
 
26,975

TOTAL ASSETS
$
35,535

 
$
47,510

 
$
27,507

 
$
110,552

 
$
34,793

 
$
45,618

 
$
23,291

 
$
103,702

CAPITALIZATION
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Common shareholders' equity
$
34,910

 
$
8,785

 
$
(8,785
)
 
$
34,910

 
$
34,144

 
$
7,917

 
$
(7,917
)
 
$
34,144

Noncontrolling interests

 
3,516

 

 
3,516

 

 
3,269

 

 
3,269

Redeemable noncontrolling interests

 
68

 

 
68

 

 
468

 

 
468

Long-term debt

 
19,478

 
14,469

 
33,947

 

 
15,094

 
11,688

 
26,782

Total capitalization
34,910

 
31,847

 
5,684

 
72,441

 
34,144

 
26,748

 
3,771

 
64,663

CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt due within one year

 
6,657

 
1,113

 
7,770

 

 
9,579

 
1,351

 
10,930

Accounts payable
2

 
1,893

 
703

 
2,598

 
32

 
1,730

 
624

 
2,386

Other
409

 
1,613

 
2,022

 
4,044

 
168

 
2,364

 
1,715

 
4,247

Total current liabilities
411

 
10,163

 
3,838

 
14,412

 
200

 
13,673

 
3,690

 
17,563

OTHER LIABILITIES AND DEFERRED CREDITS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset retirement obligations

 
1,018

 
2,365

 
3,383

 

 
988

 
2,147

 
3,135

Deferred income taxes
(406
)
 
2,748

 
5,744

 
8,086

 
(157
)
 
2,778

 
4,746

 
7,367

Other
620

 
1,734

 
9,876

 
12,230

 
606

 
1,431

 
8,937

 
10,974

Total other liabilities and deferred credits
214

 
5,500

 
17,985

 
23,699

 
449

 
5,197

 
15,830

 
21,476

COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL CAPITALIZATION AND LIABILITIES
$
35,535

 
$
47,510

 
$
27,507

 
$
110,552

 
$
34,793

 
$
45,618

 
$
23,291

 
$
103,702

———————————————
(a)
Represents primarily FPL and consolidating adjustments.
Condensed Consolidating Statements of Cash Flows
 
Six Months Ended June 30,
 
2019
 
2018(a)
 
NEE
(Guaran-
tor)
 

NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 

NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
 
 
 
 
 
 
(millions)
 
 
 
 
 
 
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
1,737

 
$
558

 
$
986

 
$
3,281

 
$
2,005

 
$
1,459

 
$
(528
)
 
$
2,936

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures, independent power and other investments and nuclear fuel purchases
(153
)
 
(2,637
)
 
(7,110
)
 
(9,900
)
 
(71
)
 
(3,348
)
 
(2,504
)
 
(5,923
)
Capital contributions from NEE
(386
)
 

 
386

 

 
(854
)
 

 
854

 

Sale of independent power and other investments of NEER

 
995

 

 
995

 

 
311

 

 
311

Proceeds from sale or maturity of securities in special use funds and other investments

 
783

 
1,276

 
2,059

 

 
687

 
1,101

 
1,788

Purchases of securities in special use funds and other investments

 
(772
)
 
(1,333
)
 
(2,105
)
 

 
(764
)
 
(1,228
)
 
(1,992
)
Distributions from equity method investees of independent power investments

 

 

 

 

 
633

 

 
633

Other - net
18

 
18

 
24

 
60

 
12

 
(206
)
 
22

 
(172
)
Net cash used in investing activities
(521
)
 
(1,613
)
 
(6,757
)
 
(8,891
)
 
(913
)
 
(2,687
)
 
(1,755
)

(5,355
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt

 
5,751

 
1,803

 
7,554

 

 
1,281

 
1,594

 
2,875

Retirements of long-term debt

 
(1,722
)
 
(154
)
 
(1,876
)
 

 
(415
)
 
(799
)
 
(1,214
)
Net change in commercial paper

 
2,013

 
(381
)
 
1,632

 

 
1,405

 
(700
)
 
705

Proceeds from other short-term debt

 

 

 

 

 
200

 

 
200

Repayments of other short-term debt

 
(4,600
)
 

 
(4,600
)
 

 

 
(250
)
 
(250
)
Payments from related parties under CSCS agreement - net

 
671

 

 
671

 

 
50

 

 
50

Issuances of common stock - net
26

 

 

 
26

 
11

 

 

 
11

Dividends on common stock
(1,197
)
 

 

 
(1,197
)
 
(1,047
)
 

 

 
(1,047
)
Contributions from (dividends to) NEE

 
(80
)
 
80

 

 

 
(2,408
)
 
2,408

 

Other - net
(43
)
 
(93
)
 
(22
)
 
(158
)
 
(56
)
 
(56
)
 
(31
)
 
(143
)
Net cash provided by (used in) financing activities
(1,214
)
 
1,940

 
1,326

 
2,052

 
(1,092
)
 
57

 
2,222


1,187

Effects of currency translation on cash, cash equivalents and restricted cash

 
8

 

 
8

 

 
(15
)
 

 
(15
)
Net increase (decrease) in cash, cash equivalents and restricted cash
2

 
893

 
(4,445
)
 
(3,550
)
 

 
(1,186
)
 
(61
)
 
(1,247
)
Cash, cash equivalents and restricted cash at beginning of period
(1
)
 
533

 
4,721

 
5,253

 
1

 
1,807

 
175

 
1,983

Cash, cash equivalents and restricted cash at end of period
$
1

 
$
1,426

 
$
276

 
$
1,703

 
$
1

 
$
621

 
$
114


$
736

———————————————
(a)
Amounts have been retrospectively adjusted for an accounting standards update related to leases.
(b)
Represents primarily FPL and consolidating adjustments.